| Revenue | NOK 802K | -15% |
| EBITDA | NOK 81K | -68% |
| Net profit | NOK -100K | -361% |
| Total assets | NOK 953K | -24% |
| Equity | NOK 582K | -15% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 018 | 2 808 | 5 247 | 1 971 | 1 720 | 1 357 | 1 567 | 1 317 | 1 275 | 954 | 918 | 590 | 690 | 714 | 1 159 | 732 | 946 | 802 |
| Staff expenses | −0 | −147 | −195 | −719 | −155 | −71 | −73 | −70 | −58 | −65 | −68 | −75 | −47 | −68 | −68 | −68 | −69 | −132 | −83 |
| EBITDA | 0 | 331 | 318 | 176 | 111 | 433 | 134 | 143 | 79 | 323 | 55 | 185 | 90 | 148 | 199 | 431 | 28 | 251 | 81 |
| Depreciation & amort. | −0 | −53 | −98 | −102 | −138 | −153 | −157 | −146 | −148 | −15 | −46 | −102 | −81 | −79 | −91 | −121 | −202 | −164 | −164 |
| EBIT | 0 | 278 | 221 | 74 | −27 | 280 | −23 | −3 | −69 | 308 | 9 | 83 | 9 | 69 | 108 | 309 | −175 | 86 | −83 |
| Net financials | 0 | −49 | −49 | −39 | −38 | −38 | −37 | −42 | −36 | −35 | −27 | −21 | −8 | −3 | −4 | −3 | −50 | −48 | −17 |
| Profit before tax | 0 | 229 | 172 | 34 | −65 | 242 | −59 | −45 | −105 | 274 | −18 | 62 | 1 | 66 | 104 | 306 | −225 | 38 | −100 |
| Tax | −0 | 58 | 48 | 11 | −18 | 68 | −17 | −5 | −27 | 66 | −6 | 12 | 0 | 14 | 23 | 67 | −32 | −0 | −0 |
| Net profit | 0 | 171 | 124 | 23 | −47 | 174 | −42 | −40 | −78 | 207 | −12 | 50 | 1 | 51 | 81 | 239 | −193 | 38 | −100 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 215 | 1 449 | 1 630 | 1 027 | 1 259 | 1 022 | 900 | 679 | 1 002 | 961 | 894 | 785 | 783 | 808 | 959 | 1 246 | 1 258 | 953 |
| Equity | — | 307 | 431 | 254 | 206 | 380 | 338 | 298 | 219 | 427 | 415 | 464 | 465 | 516 | 597 | 836 | 643 | 682 | 582 |
| Long-term debt | 0 | 598 | 520 | 447 | 615 | 472 | 311 | 162 | 30 | 308 | 242 | 187 | 118 | 53 | 20 | 32 | 493 | 387 | 275 |
| Short-term debt | 0 | 309 | 498 | 929 | 206 | 406 | 373 | 441 | 429 | 267 | 304 | 243 | 202 | 213 | 191 | 91 | 110 | 190 | 96 |
| Total debt | 0 | 908 | 1 018 | 1 376 | 821 | 878 | 684 | 603 | 459 | 575 | 546 | 430 | 320 | 266 | 211 | 123 | 602 | 577 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per-Håkon Dalen | Deputy Member | 0 companies |
| Harald Dalen | Chairman | 0 companies |