| Revenue | NOK 4,3M | +8% |
| EBITDA | NOK 206K | -47% |
| Net profit | NOK 260K | -16% |
| Total assets | NOK 1,5M | +6% |
| Equity | NOK 826K | +46% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 758 | 2 882 | 2 839 | 3 244 | 3 418 | 3 579 | 3 725 | 4 157 | 3 819 | 4 014 | 4 336 | 4 381 | 3 769 | 3 573 | 3 647 | 4 001 | 3 947 | 4 256 |
| Staff expenses | −1 865 | −2 165 | −2 117 | −2 817 | −2 355 | −2 693 | −2 599 | −3 382 | −3 248 | −3 272 | −3 263 | −3 548 | −3 013 | −2 556 | −2 603 | −2 902 | −2 821 | −3 226 |
| EBITDA | 347 | 175 | 147 | −141 | 534 | 326 | 585 | 9 | −39 | 104 | 431 | 107 | 130 | 310 | 301 | 344 | 392 | 206 |
| Depreciation & amort. | −65 | −74 | −71 | −71 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −7 | −7 | −7 |
| EBIT | 282 | 102 | 76 | −212 | 528 | 323 | 585 | 9 | −39 | 104 | 431 | 107 | 130 | 310 | 299 | 337 | 385 | 199 |
| Net financials | −12 | −15 | −8 | −5 | 2 | 5 | 17 | 9 | 3 | 3 | 4 | 6 | 3 | 0 | 0 | 7 | 13 | 115 |
| Profit before tax | 271 | 86 | 68 | −217 | 530 | 328 | 602 | 18 | −36 | 107 | 435 | 114 | 133 | 310 | 299 | 344 | 398 | 314 |
| Tax | 64 | 14 | 13 | −0 | 75 | 89 | 159 | 7 | −0 | 14 | 99 | 25 | 29 | 66 | 67 | 76 | 88 | 54 |
| Net profit | 207 | 72 | 55 | −217 | 455 | 240 | 443 | 11 | −36 | 94 | 336 | 89 | 105 | 244 | 232 | 268 | 310 | 260 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 290 | 1 064 | 915 | 557 | 1 018 | 1 087 | 1 442 | 1 000 | 945 | 1 041 | 1 400 | 1 153 | 894 | 1 034 | 1 104 | 1 236 | 1 434 | 1 519 |
| Equity | 186 | 188 | 193 | −24 | 231 | 271 | 313 | 325 | 288 | 282 | 318 | 206 | 211 | 255 | 288 | 356 | 566 | 826 |
| Long-term debt | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 1 |
| Short-term debt | 710 | 576 | 525 | 581 | 787 | 816 | 1 129 | 676 | 656 | 759 | 1 082 | 947 | 683 | 778 | 814 | 878 | 865 | 692 |
| Total debt | 1 104 | 876 | 722 | 581 | 787 | 816 | 1 129 | 676 | 656 | 759 | 1 082 | 947 | 683 | 778 | 816 | 880 | 868 | 693 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Allan Berge | Chairman | 0 companies |