| Revenue | NOK 20,9M | +18% |
| EBITDA | NOK 6,6M | +15% |
| Net profit | NOK 5,3M | +17% |
| Total assets | NOK 11,2M | +35% |
| Equity | NOK 2,8M | +873% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 447 | 6 323 | 6 988 | 9 872 | 9 620 | 5 077 | 4 073 | 5 445 | 7 581 | 8 035 | 6 512 | 6 686 | 10 392 | 13 932 | 13 996 | 17 802 | 20 929 |
| Staff expenses | −4 570 | −2 431 | −3 019 | −2 859 | −3 076 | −3 033 | −2 639 | −2 657 | −3 785 | −3 539 | −3 759 | −3 762 | −4 990 | −9 099 | −4 746 | −9 290 | −11 966 |
| EBITDA | −664 | 2 597 | 2 779 | 5 130 | 5 218 | 868 | 349 | 1 716 | 2 494 | 3 198 | 1 263 | 1 466 | 3 920 | 3 401 | 6 656 | 5 766 | 6 626 |
| Depreciation & amort. | −8 | −12 | −22 | −56 | −56 | −186 | −182 | −167 | −86 | −159 | −169 | −170 | −69 | −32 | −56 | −55 | −62 |
| EBIT | −673 | 2 585 | 2 757 | 5 074 | 5 163 | 682 | 167 | 1 549 | 2 409 | 3 039 | 1 094 | 1 296 | 3 852 | 3 369 | 6 600 | 5 711 | 6 564 |
| Net financials | 6 | 407 | −16 | −0 | 11 | 11 | 4 | −3 | 25 | −138 | 28 | 57 | −131 | 10 | 106 | 88 | 299 |
| Profit before tax | −667 | 2 991 | 2 741 | 5 074 | 5 174 | 693 | 170 | 1 546 | 2 433 | 2 901 | 1 122 | 1 352 | 3 721 | 3 379 | 6 706 | 5 799 | 6 863 |
| Tax | −168 | 892 | 811 | 1 520 | 1 508 | 217 | 68 | 457 | 625 | 696 | 275 | 315 | 842 | 786 | 1 441 | 1 268 | 1 555 |
| Net profit | −498 | 2 099 | 1 929 | 3 554 | 3 665 | 476 | 102 | 1 088 | 1 809 | 2 205 | 847 | 1 037 | 2 879 | 2 592 | 5 265 | 4 530 | 5 307 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 765 | 3 750 | 3 698 | 5 936 | 6 739 | 3 932 | 3 407 | 3 906 | 4 580 | 5 145 | 3 236 | 2 878 | 4 787 | 7 466 | 6 837 | 8 289 | 11 167 |
| Equity | 499 | 376 | 371 | 1 094 | 2 259 | 2 735 | 2 837 | 2 625 | 2 784 | 2 784 | 2 176 | 2 013 | 1 683 | 2 625 | 3 315 | 288 | 2 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 95 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 86 | 17 |
| Short-term debt | 1 266 | 3 352 | 3 321 | 4 795 | 4 385 | 1 181 | 571 | 1 281 | 1 796 | 2 362 | 1 060 | 864 | 3 104 | 4 841 | 3 448 | 7 915 | 8 348 |
| Total debt | 1 266 | 3 374 | 3 326 | 4 842 | 4 480 | 1 198 | 571 | 1 281 | 1 796 | 2 362 | 1 060 | 864 | 3 104 | 4 841 | 3 522 | 8 001 | 8 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baltic Exchange Norge As | Company | 66.7% | 66.7% | 2024 |
Celced Investments Limited Nuf | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Røthe | Deputy Member | 0 companies |
| Fredrik Georg Sjøberg-Thorud | Board of Directors | 0 companies |
| Peter Tidemand Malling Brandt | Chairman | 0 companies |