| Revenue | NOK 881K | -8% |
| EBITDA | NOK -57K | -123% |
| Net profit | NOK -68K | -138% |
| Total assets | NOK 2,4M | -9% |
| Equity | NOK 2M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 148 | 4 911 | 5 747 | 1 651 | 368 | 462 | 503 | 584 | 581 | 641 | 671 | 662 | 645 | 773 | 804 | 786 | 962 | 881 |
| Staff expenses | −1 401 | −1 585 | −1 642 | −155 | −51 | −111 | −75 | −364 | −279 | −337 | −327 | −363 | −438 | −454 | −535 | −259 | −160 | −300 |
| EBITDA | 480 | 284 | 830 | 1 429 | 106 | 60 | 31 | −8 | −189 | −49 | 185 | 82 | −9 | 49 | 99 | 273 | 246 | −57 |
| Depreciation & amort. | −124 | −125 | −92 | −68 | −72 | −78 | −80 | −91 | −128 | −127 | −88 | −88 | −77 | −40 | −40 | −40 | −40 | −40 |
| EBIT | 357 | 159 | 738 | 1 361 | 33 | −18 | −50 | −100 | −317 | −176 | 97 | −5 | −85 | 9 | 59 | 233 | 206 | −97 |
| Net financials | −90 | −75 | −67 | 39 | −2 | 7 | −2 | 1 | −6 | −6 | −7 | −4 | −3 | −3 | −0 | 1 | 44 | 29 |
| Profit before tax | 267 | 84 | 671 | 1 400 | 31 | −11 | −52 | −99 | −324 | −182 | 90 | −9 | −89 | 6 | 59 | 234 | 250 | −68 |
| Tax | 88 | −7 | 188 | 393 | 14 | −10 | −11 | −33 | −77 | −0 | −0 | 7 | −7 | 5 | 17 | 56 | 73 | −0 |
| Net profit | 179 | 101 | 483 | 1 006 | 17 | −1 | −40 | −66 | −247 | −182 | 90 | −17 | −81 | 2 | 42 | 178 | 177 | −68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 466 | 3 438 | 4 619 | 3 552 | 3 174 | 3 039 | 2 936 | 2 810 | 2 462 | 2 664 | 2 378 | 2 335 | 2 246 | 2 303 | 2 298 | 2 653 | 2 588 | 2 367 |
| Equity | 794 | 895 | 1 379 | 2 385 | 2 402 | 2 401 | 2 361 | 2 295 | 2 049 | 1 866 | 1 956 | 1 940 | 1 858 | 1 860 | 1 902 | 2 080 | 2 056 | 2 018 |
| Long-term debt | 1 284 | 1 143 | 1 420 | 587 | 504 | 422 | 352 | 288 | 180 | 149 | 117 | 86 | 55 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 388 | 1 400 | 1 820 | 580 | 268 | 215 | 222 | 227 | 233 | 649 | 304 | 309 | 333 | 420 | 396 | 574 | 532 | 349 |
| Total debt | 2 672 | 2 543 | 3 240 | 1 167 | 772 | 637 | 575 | 515 | 413 | 797 | 421 | 395 | 388 | 443 | 396 | 574 | 532 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Magnhild Endal Åbrekk | Deputy Member | 0 companies |
| Ottar Åbrekk | Chairman | 0 companies |