| Revenue | NOK 6,8M | -7% |
| EBITDA | NOK -190K | -434% |
| Net profit | NOK -208K | -52% |
| Total assets | NOK 2,2M | -23% |
| Equity | NOK 1,5M | -12% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 531 | 4 329 | 4 721 | 4 882 | 4 813 | 4 818 | 5 225 | 5 596 | 5 722 | 5 704 | 5 772 | 6 057 | 7 200 | 8 770 | 7 775 | 7 326 | 6 831 |
| Staff expenses | −897 | −1 070 | −1 198 | −1 197 | −1 285 | −1 267 | −1 296 | −1 510 | −1 719 | −1 620 | −1 680 | −1 743 | −1 923 | −2 239 | −2 547 | −2 051 | −1 863 |
| EBITDA | 205 | 465 | 489 | 403 | 83 | 124 | 260 | 339 | 157 | 96 | 272 | 21 | 256 | 619 | −428 | 57 | −190 |
| Depreciation & amort. | −10 | −8 | −7 | −8 | −15 | −30 | −25 | −25 | −15 | −12 | −22 | −22 | −170 | −222 | −223 | −200 | −41 |
| EBIT | 195 | 456 | 482 | 395 | 68 | 95 | 235 | 314 | 142 | 84 | 250 | −1 | 87 | 397 | −651 | −143 | −232 |
| Net financials | 5 | 1 | 2 | 3 | 4 | 2 | 3 | 24 | 24 | 4 | 5 | 7 | −35 | −8 | −14 | 6 | 24 |
| Profit before tax | 200 | 457 | 484 | 398 | 72 | 97 | 238 | 339 | 166 | 88 | 254 | 5 | 51 | 389 | −665 | −137 | −208 |
| Tax | 56 | 128 | 136 | 111 | 20 | 27 | 63 | 92 | 42 | 21 | 58 | 1 | 18 | 91 | −0 | −0 | −0 |
| Net profit | 144 | 329 | 348 | 286 | 52 | 70 | 174 | 247 | 124 | 67 | 196 | 4 | 33 | 298 | −665 | −137 | −208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1 416 | 1 626 | 1 942 | 1 932 | 2 037 | 2 149 | 2 302 | 2 422 | 2 468 | 2 758 | 3 287 | 3 037 | 3 687 | 3 008 | 2 795 | 2 150 |
| Equity | 549 | 738 | 946 | 1 232 | 1 284 | 1 354 | 1 528 | 1 775 | 1 899 | 1 966 | 2 162 | 2 166 | 2 200 | 2 497 | 1 832 | 1 696 | 1 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 1 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 676 | 677 | 707 | 646 | 681 | 619 | 527 | 522 | 502 | 596 | 1 120 | 823 | 1 190 | 1 175 | 1 099 | 663 |
| Total debt | 442 | 679 | 680 | 710 | 648 | 683 | 621 | 527 | 522 | 502 | 596 | 1 121 | 838 | 1 190 | 1 175 | 1 099 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Reime Lien | Chief Executive Officer | 0 companies |
| Erik Johan Lien | Chairman | 0 companies |