| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | -203% |
| Net profit | NOK 12,3M | +168545% |
| Total assets | NOK 62,9M | -22% |
| Equity | NOK 12,4M | +16381% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 132 | 2 060 | 1 378 | 760 | 551 | 288 | 257 | 258 | 257 | 256 | 255 | 256 | 353 | 253 | 258 | 216 | 0 |
| Staff expenses | −1 191 | −858 | −7 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −6 | 96 | 33 | 6 | −7 | 32 | 19 | 37 | −0 | −12 | −11 | 90 | −58 | −6 | 68 | −70 |
| Depreciation & amort. | −3 | −10 | −10 | −10 | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −20 | −21 | −34 |
| EBIT | −11 | −16 | 86 | 23 | −4 | −14 | 32 | 19 | 37 | −0 | −12 | −11 | 90 | −60 | −26 | 47 | −104 |
| Net financials | 7 | 4 | 1 | 1 | 1 | 1 | 0 | 0 | −0 | −0 | −0 | 0 | 0 | −0 | 1 | −38 | 12 422 |
| Profit before tax | −4 | −12 | 87 | 24 | −3 | −13 | 32 | 19 | 37 | −1 | −12 | −10 | 90 | −61 | −25 | 9 | 12 317 |
| Tax | −1 | −3 | 24 | 7 | −1 | −3 | 9 | 5 | 9 | −0 | −3 | −2 | 20 | −13 | −6 | 2 | 13 |
| Net profit | −3 | −8 | 63 | 17 | −2 | −10 | 24 | 14 | 28 | −1 | −9 | −8 | 70 | −47 | −20 | 7 | 12 304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 888 | 342 | 350 | 178 | 128 | 173 | 187 | 214 | 184 | 195 | 186 | 299 | 120 | 185 | 81 044 | 62 882 |
| Equity | 167 | 159 | 112 | 129 | 127 | 117 | 141 | 155 | 183 | 182 | 173 | 165 | 135 | 88 | 68 | 75 | 12 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 967 | 50 500 |
| Short-term debt | 660 | 729 | 230 | 221 | 51 | 10 | 32 | 32 | 32 | 2 | 22 | 21 | 165 | 33 | 117 | 2 | 2 |
| Total debt | 660 | 729 | 230 | 221 | 51 | 10 | 32 | 32 | 32 | 2 | 22 | 21 | 165 | 33 | 117 | 80 969 | 50 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eriksaks Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Brøndbo Fuglår | Board of Directors | 0 companies |
| Erik Sakshaug | Chairman | 0 companies |