| Revenue | NOK 18,2M | +29% |
| EBITDA | NOK -52,6M | -50% |
| Net profit | NOK 0 | — |
| Total assets | NOK 247M | -6% |
| Equity | NOK 237,7M | -7% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 894 | 19 231 | 33 136 | 22 636 | 0 | 183 055 | 75 047 | 30 963 | 21 469 | 27 369 | 63 858 | 131 476 | 792 | 71 815 | 14 147 | 18 209 |
| Staff expenses | −0 | −0 | −8 118 | −10 016 | −10 861 | −10 594 | −0 | −7 856 | −8 948 | −3 913 | −1 134 | −193 | −915 | −123 | −77 | −0 | −6 804 | −17 943 |
| EBITDA | 0 | 0 | −12 236 | −113 664 | 15 239 | 15 809 | 0 | 161 427 | 52 925 | 20 305 | 16 947 | 24 003 | 56 090 | 130 251 | 304 | 64 925 | −35 089 | −52 596 |
| Depreciation & amort. | −0 | −0 | −116 | −156 | 15 050 | −266 | −0 | 21 072 | −83 872 | −23 524 | −24 636 | −728 | −97 | −4 | −0 | −124 | −1 445 | −1 470 |
| EBIT | 0 | 0 | −12 351 | −113 820 | 30 289 | 15 544 | 0 | 182 499 | −30 947 | −3 220 | −7 689 | 23 275 | 55 993 | 130 247 | 304 | 64 800 | −36 534 | −54 066 |
| Net financials | 0 | 0 | −33 195 | −26 719 | −36 859 | −32 331 | 0 | −18 880 | 39 | 745 | 825 | 2 068 | 3 955 | 3 115 | 1 858 | 10 107 | 7 799 | 6 183 |
| Profit before tax | 0 | 0 | −45 547 | −140 539 | −6 570 | −16 787 | 0 | 163 619 | −30 908 | −2 474 | −6 864 | 25 343 | 59 947 | 133 362 | 2 162 | 74 908 | −28 735 | −47 883 |
| Tax | −0 | −0 | −14 827 | −9 951 | −11 663 | −9 889 | −0 | −6 312 | −1 062 | −896 | −25 | 479 | 787 | 473 | 369 | 1 027 | −2 220 | −6 952 |
| Net profit | 0 | 0 | −30 720 | −130 588 | 5 093 | −6 898 | 0 | 169 931 | −29 846 | −1 578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 384 846 | 1 296 150 | 1 333 127 | 1 269 484 | — | 730 856 | 688 384 | 684 179 | 648 259 | 673 712 | 736 226 | 865 388 | 866 061 | 282 123 | 264 095 | 247 025 |
| Equity | — | — | 544 797 | 451 136 | 491 242 | 506 225 | — | 674 018 | 647 535 | 649 368 | 642 437 | 669 007 | 728 578 | 860 728 | 863 135 | 275 726 | 256 816 | 237 682 |
| Long-term debt | 0 | 0 | 823 000 | 821 125 | 818 000 | 735 500 | 0 | 32 500 | 30 000 | 27 500 | 0 | 0 | 0 | 0 | 0 | 361 | 286 | 0 |
| Short-term debt | 0 | 0 | 3 412 | 14 453 | 17 452 | 20 970 | 0 | 16 901 | 5 440 | 2 616 | 837 | 1 129 | 4 393 | 802 | 522 | 6 036 | 6 994 | 8 826 |
| Total debt | 0 | 0 | 826 412 | 835 578 | 835 452 | 756 470 | 0 | 49 401 | 35 440 | 30 116 | 837 | 1 129 | 4 393 | 802 | 522 | 6 398 | 7 280 | 8 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidsiva Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Sole-Gärtner | Chief Executive Officer | 0 companies |
| Erland Lundby | Chief Executive Officer | 0 companies |
| Elisabeth Krokeide | Chief Executive Officer | 0 companies |
| Leif Henning Asla | Board of Directors | 0 companies |
| Ola Børke | Board of Directors | 0 companies |
| Petter Myrvold | Chairman | 0 companies |
| Marit Storvik | Board of Directors | 0 companies |