| Revenue | NOK 3,6M | +77% |
| EBITDA | NOK 2,2M | +271% |
| Net profit | NOK 937K | +557% |
| Total assets | NOK 24,2M | +3% |
| Equity | NOK 14,5M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 302 | 6 034 | 6 518 | 9 029 | 4 696 | 4 940 | 5 011 | 5 020 | 4 014 | 3 166 | 2 112 | 1 587 | 1 554 | 5 772 | 2 025 | 3 577 |
| Staff expenses | −0 | −0 | −65 | −15 | −18 | −17 | −14 | 14 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 2 321 | 4 546 | 5 121 | 7 548 | 3 166 | 3 402 | 3 135 | 3 484 | 2 089 | 817 | 717 | 171 | 331 | 4 576 | 581 | 2 156 |
| Depreciation & amort. | −0 | −0 | −597 | −934 | −1 040 | −850 | −939 | −923 | −925 | −923 | −923 | −759 | −703 | −705 | −691 | −547 | −621 | −459 |
| EBIT | 0 | 0 | 1 725 | 3 612 | 4 081 | 6 698 | 2 227 | 2 479 | 2 210 | 2 561 | 1 165 | 58 | 14 | −535 | −361 | 4 029 | −40 | 1 697 |
| Net financials | 0 | 0 | −888 | −1 945 | −2 081 | −2 188 | −1 482 | −1 423 | −1 163 | −1 011 | −826 | −1 154 | 118 | −269 | −183 | −143 | −223 | −497 |
| Profit before tax | 0 | 0 | 836 | 1 667 | 2 000 | 4 511 | 745 | 1 056 | 1 047 | 1 550 | 339 | −1 096 | 132 | −803 | −544 | 3 885 | −263 | 1 201 |
| Tax | −0 | −0 | 235 | 780 | 582 | 1 263 | 137 | 285 | 137 | 315 | 10 | −179 | −101 | −177 | −120 | 855 | −58 | 264 |
| Net profit | 0 | 0 | 601 | 887 | 1 418 | 3 248 | 608 | 772 | 910 | 1 235 | 329 | −917 | 233 | −627 | −424 | 3 031 | −205 | 937 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 39 214 | 53 934 | 57 749 | 42 730 | 40 328 | 39 364 | 38 520 | 38 084 | 36 719 | 25 569 | 24 040 | 22 210 | 21 854 | 21 826 | 23 506 | 24 166 |
| Equity | — | — | 4 979 | 6 554 | 7 972 | 11 220 | 11 828 | 12 599 | 12 748 | 12 823 | 12 690 | 11 773 | 12 006 | 11 379 | 10 955 | 13 775 | 13 570 | 14 507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 756 | 27 924 | 26 177 | 24 274 | 22 443 | 20 548 | 9 888 | 9 248 | 8 540 | 7 796 | 4 558 | 6 165 | 5 845 |
| Short-term debt | 0 | 0 | 1 507 | 3 148 | 2 209 | 754 | 576 | 588 | 1 497 | 2 818 | 3 481 | 3 908 | 2 786 | 2 290 | 3 103 | 3 492 | 3 771 | 3 814 |
| Total debt | 0 | 0 | 34 235 | 47 380 | 49 777 | 31 510 | 28 500 | 26 765 | 25 771 | 25 261 | 24 029 | 13 796 | 12 034 | 10 830 | 10 899 | 8 050 | 9 935 | 9 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Efinor Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Øen | Chief Executive Officer | 0 companies |
| Dag-Jøran Hjelmeland | Chairman | 0 companies |