| Revenue | NOK 41M | -9% |
| EBITDA | NOK -2,2M | -136% |
| Net profit | NOK 376K | -94% |
| Total assets | NOK 47,6M | +3% |
| Equity | NOK 36,4M | +1% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 091 | 35 403 | 42 121 | 45 313 | 41 038 |
| Staff expenses | −22 665 | −28 764 | −25 470 | −28 348 | −33 441 |
| EBITDA | 5 820 | −1 780 | 10 031 | 6 045 | −2 193 |
| Depreciation & amort. | −264 | −588 | −762 | −498 | −96 |
| EBIT | 5 556 | −2 369 | 9 269 | 5 547 | −2 288 |
| Net financials | 424 | 962 | 206 | 2 016 | 2 753 |
| Profit before tax | 5 980 | −1 407 | 9 475 | 7 563 | 464 |
| Tax | 1 398 | −0 | 1 887 | 1 728 | 88 |
| Net profit | 4 582 | −1 407 | 7 588 | 5 836 | 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 384 | 30 314 | 42 006 | 46 350 | 47 593 |
| Equity | 22 784 | 22 555 | 30 144 | 35 979 | 36 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 422 | 7 759 | 11 863 | 10 371 | 11 238 |
| Total debt | 10 422 | 7 759 | 11 863 | 10 371 | 11 238 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (41) | ||
HT Deputy Member | Deputy Member | 2021 – 2022 |
IA Deputy Member | Deputy Member | 2021 – 2022 |
BA Deputy Member | Deputy Member | 2021 – 2022 |
SR Deputy Member | Deputy Member | 2021 – 2022 |
HP Deputy Member | Deputy Member | 2021 – 2022 |
FA Deputy Member | Deputy Member | 2021 – 2022 |
NI Deputy Member | Deputy Member | 2021 – 2022 |
JL Deputy Member | Deputy Member | 2021 – 2022 |
ÅU Deputy Member | Deputy Member | 2021 – 2022 |
AH Deputy Member | Deputy Member | 2021 – 2022 |
FC Deputy Member | Deputy Member | 2021 – 2022 |
AU Deputy Member | Deputy Member | 2021 – 2022 |
OG Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
PK Deputy Member | Deputy Member | 2021 – 2022 |
DO Deputy Member | Deputy Member | 2021 – 2022 |
BJ Deputy Member | Deputy Member | 2021 – 2022 |
OJ Deputy Member | Deputy Member | 2021 – 2022 |
ES Deputy Member | Deputy Member | 2021 – 2022 |
SH Deputy Member | Deputy Member | 2021 – 2022 |
SØ Deputy Member | Deputy Member | 2021 – 2022 |
AT Deputy Member | Deputy Member | 2021 – 2022 |
JG Deputy Member | Deputy Member | 2021 – 2022 |
BH Deputy Member | Deputy Member | 2021 – 2022 |
SA Deputy Member | Deputy Member | 2021 – 2022 |
KH Deputy Member | Deputy Member | 2021 – 2022 |
YL Deputy Member | Deputy Member | 2021 – 2022 |
HT Deputy Member | Deputy Member | 2021 – 2022 |
RG Deputy Member | Deputy Member | 2021 – 2022 |
MF Deputy Member | Deputy Member | 2021 – 2022 |
JJ Deputy Member | Deputy Member | 2021 – 2022 |
EA Deputy Member | Deputy Member | 2021 – 2022 |
KR Deputy Member | Deputy Member | 2021 – 2022 |
CF Deputy Member | Deputy Member | 2021 – 2022 |
KB Deputy Member | Deputy Member | 2021 – 2022 |
TS Deputy Member | Deputy Member | 2021 – 2022 |
RH Deputy Member | Deputy Member | 2021 – 2022 |
OM Deputy Member | Deputy Member | 2021 – 2022 |
JE Deputy Member | Deputy Member | 2021 – 2022 |
SO Deputy Member | Deputy Member | 2021 – 2022 |
ØS Deputy Member | Deputy Member | 2021 – 2022 |
JP Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (17) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Taranger | Deputy Member | 0 companies |
| Ivar Andreassen | Deputy Member | 0 companies |
| Bjarte Arve Nordtun | Deputy Member | 0 companies |
| Stig Rune Oldeide | Deputy Member | 0 companies |
| Hans Petter Rasmussen | Deputy Member | 0 companies |
| Frank Arild Midtbø | Deputy Member | 0 companies |
| Nils Isak Myklebust | Deputy Member | 0 companies |
| Sverre Johansen | Chief Executive Officer | 0 companies |
| Jørgen Leira Torset | Deputy Member | 0 companies |
| Åge Uran | Deputy Member | 0 companies |
| Andreas Haugen | Deputy Member | 0 companies |
| Frode Christiansen | Deputy Member | 0 companies |
| Alf Ulland | Deputy Member | 0 companies |
| Otto Gregussen | Chief Executive Officer | 0 companies |
| Paul Kåre Aandahl | Deputy Member | 0 companies |
| Dag Olav Mollan | Deputy Member | 0 companies |
| Børre Johan Berg | Deputy Member | 0 companies |
| Ole Jonny Bellen | Deputy Member | 0 companies |
| Egil Sørheim | Deputy Member | 0 companies |
| Svein Harald Tårnes | Deputy Member | 0 companies |
| Stig Østervold | Deputy Member | 0 companies |
| Ari Theodor Josefsson | Deputy Member | 0 companies |
| Jonny Garvik | Deputy Member | 0 companies |
| Bjørn Hugo Bendiksen | Deputy Member | 0 companies |
| Sten Arthur Angelsen | Deputy Member | 0 companies |
| Kjell-Gunnar Hoddevik | Deputy Member | 0 companies |
| Yngve Larsen | Deputy Member | 0 companies |
| Henning Tangen Veibust | Deputy Member | 0 companies |
| Rolf Guttorm Kristoffersen | Deputy Member | 0 companies |
| Martin Farstad Ellingsen | Deputy Member | 0 companies |
| Jack Jensen | Deputy Member | 0 companies |
| Egil Annfin Berge | Deputy Member | 0 companies |
| Knut Roald Holmøy | Deputy Member | 0 companies |
| Carl Fredrik Aamodt | Deputy Member | 0 companies |
| Kjell Bjørnar Bakken | Deputy Member | 0 companies |
| Trond Sarassen | Deputy Member | 0 companies |
| Remi Hatland | Deputy Member | 0 companies |
| Ole Morten Vassdal | Deputy Member | 0 companies |
| Jan Einar Fredriksen | Deputy Member | 0 companies |
| Sigvald Oddmund Berntsen | Deputy Member | 0 companies |
| Ørjan Sandnes | Deputy Member | 0 companies |
| Jørn Petter Remøy | Deputy Member | 0 companies |
| Roger Hansen | Board of Directors | 0 companies |
| Jan-Erik Johnsen | Deputy Chairman | 0 companies |
| Einar Helge Meløysund | Board of Directors | 0 companies |
| Leif Egil Grytten | Board of Directors | 0 companies |
| Per Jan Kvalsvik | Board of Directors | 0 companies |
| Anders Klovning | Board of Directors | 0 companies |
| Sturla Ingvar Hepsø | Board of Directors | 0 companies |
| Kjetil Pedersen | Board of Directors | 0 companies |
| Roar Benjaminson | Board of Directors | 0 companies |
| Siv Madsen | Board of Directors | 0 companies |
| Arild Aarvik | Deputy Chairman | 0 companies |
| Tommy Andreassen Dammen | Board of Directors | 0 companies |
| Olav Østervold | Board of Directors | 0 companies |
| Stig Meyer | Board of Directors | 0 companies |
| Erik Gåsvær | Board of Directors | 0 companies |
| Jan Petter Børresen | Board of Directors | 0 companies |
| Kjell Henning Ingebrigtsen | Chairman | 0 companies |
| Jan Roger Lerbukt | Chairman | 0 companies |
| Paul Harald Leinebø | Board of Directors | 0 companies |
| Tomas Sagen | Board of Directors | 0 companies |
| Linne Lending | Board of Directors | 0 companies |
| Arnstein Næss | Board of Directors | 0 companies |
| Mathilde Rochmann | Board of Directors | 0 companies |
| Thor Gunnar Martinsen | Board of Directors | 0 companies |
| Kurt-Egil Ludvigsen | Board of Directors | 0 companies |
| John Einar Engen | Board of Directors | 0 companies |
| Kåre Heggebø | Chairman | 0 companies |