Skip to content
Riskpilot
← Back to search
Sign in
Get full access
NORGANIC AS
AS
Active
Org 984155913
Plogfabrikkvegen 13, 4353
Klepp Stasjon
Wholesale of other food
·
NACE 4638
Est. 2002 · 24 years old
37 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of other food
/
NORGANIC AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
37M
73M
110M
146M
115M
2020
118M
2021
114M
2022
117M
2023
127M
2024
EBITDA
NOK millions
8M
5M
3M
0M
-3M
5M
2020
5M
0%
2021
-2M
-140%
2022
2M
+200%
2023
6M
+200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
115 151
117 796
113 727
117 216
126 850
Staff expenses
−12 236
−13 473
−15 101
−15 468
−15 058
EBITDA
5 103
5 053
−2 095
2 414
6 022
Depreciation & amort.
−419
−759
−1 018
−1 824
−1 593
EBIT
4 684
4 294
−3 112
590
4 429
Net financials
265
73
−156
−1 892
−1 188
Profit before tax
4 949
4 367
−3 269
−1 302
3 242
Tax
832
846
−770
−325
725
Net profit
4 117
3 520
−2 498
−977
2 517
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
31 807
32 503
37 032
35 870
49 698
Equity
7 355
7 910
5 412
4 435
6 453
Long-term debt
4 471
3 026
11 008
9 819
7 240
Short-term debt
19 980
21 566
20 612
21 615
36 006
Total debt
24 451
24 593
31 620
31 435
43 246
Financial ratios
5-year trend
EBITDA margin
4.7%
This company
15.8%
Market median
-70% vs market
2020
2024
Equity ratio
13.0%
This company
38.2%
Market median
-66% vs market
2020
2024
Return on equity
39.0%
This company
18.4%
Market median
+112% vs market
2020
2024
Net profit margin
2.0%
This company
8.1%
Market median
-75% vs market
2020
2024
Asset turnover
2.55×
This company
1.12×
Market median
+128% vs market
2020
2024
Debt / equity
6.70×
This company
0.62×
Market median
-981% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on NORGANIC AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network