| Revenue | NOK 23,5M | +17% |
| EBITDA | NOK 289K | -74% |
| Net profit | NOK 245K | -72% |
| Total assets | NOK 4,8M | -17% |
| Equity | NOK 2M | +14% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 663 | 13 927 | 16 803 | 20 089 | 23 527 |
| Staff expenses | −3 585 | −3 640 | −3 334 | −2 950 | −3 707 |
| EBITDA | 266 | −414 | 131 | 1 118 | 289 |
| Depreciation & amort. | −64 | −55 | −42 | −24 | −0 |
| EBIT | 202 | −469 | 89 | 1 094 | 289 |
| Net financials | 0 | −1 | −8 | 22 | 27 |
| Profit before tax | 202 | −470 | 81 | 1 116 | 316 |
| Tax | 46 | −103 | 18 | 246 | 71 |
| Net profit | 157 | −367 | 63 | 870 | 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 402 | 3 526 | 4 005 | 5 756 | 4 762 |
| Equity | 2 206 | 839 | 902 | 1 772 | 2 018 |
| Long-term debt | 133 | 29 | 29 | 37 | 28 |
| Short-term debt | 2 063 | 2 658 | 3 073 | 3 947 | 2 716 |
| Total debt | 2 196 | 2 687 | 3 103 | 3 984 | 2 744 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OS Chief Executive Officer | Chief Executive Officer | 2017 |
HE Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Steinar Høyvik | Chief Executive Officer | 0 companies |
| Håkon Elias Høyvik | Deputy Member | 0 companies |
| Jens Ivar Hauge | Chairman | 0 companies |
| Bjørn Tore Hansen | Board of Directors | 0 companies |