| Revenue | NOK 290K | +3% |
| EBITDA | NOK 187K | +51% |
| Net profit | NOK -33K | +98% |
| Total assets | NOK 6,1M | +7% |
| Equity | NOK 4,4M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 878 | 6 006 | 248 | 5 | 45 | 281 | 12 303 | 100 | 100 | 125 | 75 | 143 | 130 | 0 | 238 | 282 | 290 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −4 | −4 |
| EBITDA | 7 804 | 5 878 | 232 | −42 | 7 | 263 | 10 620 | −80 | −94 | −1 022 | −1 524 | −10 | 29 | −1 487 | −129 | 124 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −13 | −19 | −13 | −7 | −1 |
| EBIT | 7 804 | 5 878 | 232 | −42 | 7 | 263 | 10 620 | −80 | −94 | −1 022 | −1 525 | −19 | 16 | −1 506 | −142 | 118 | 186 |
| Net financials | 285 | 196 | 308 | 466 | 170 | 128 | 109 | −103 | 706 | −1 669 | 2 348 | −9 268 | 3 342 | 2 048 | −1 534 | −1 851 | −169 |
| Profit before tax | 8 090 | 6 075 | 540 | 424 | 177 | 391 | 10 729 | −183 | 612 | −2 690 | 823 | −9 287 | 3 358 | 542 | −1 677 | −1 733 | 17 |
| Tax | −0 | −0 | 25 | 68 | 34 | 23 | 3 | 37 | 29 | −0 | −0 | 73 | 1 | −2 | −0 | 42 | 50 |
| Net profit | 8 090 | 6 075 | 515 | 356 | 143 | 368 | 10 725 | −220 | 583 | −2 690 | 823 | −9 359 | 3 357 | 543 | −1 677 | −1 775 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 823 | 13 497 | 12 538 | 10 742 | 9 346 | 8 903 | 19 534 | 18 604 | 18 192 | 14 934 | 18 876 | 8 965 | 9 440 | 9 057 | 8 849 | 5 742 | 6 131 |
| Equity | 8 323 | 11 897 | 11 013 | 9 919 | 8 912 | 8 880 | 19 530 | 18 511 | 18 044 | 14 804 | 15 367 | 6 007 | 9 364 | 7 908 | 6 231 | 4 456 | 4 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 500 | 1 600 | 1 525 | 823 | 434 | 23 | 3 | 93 | 149 | 130 | 3 509 | 2 956 | 74 | 1 150 | 2 618 | 1 287 | 1 709 |
| Total debt | 1 500 | 1 600 | 1 525 | 823 | 434 | 23 | 3 | 93 | 149 | 130 | 3 509 | 2 958 | 75 | 1 150 | 2 618 | 1 287 | 1 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Øglænd | Deputy Member | 0 companies |
| Kathryn Moore Baker | Chairman | 0 companies |