| Revenue | NOK 0 | — |
| EBITDA | NOK -502K | -100% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 32,6M | -64% |
| Equity | NOK 758K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 160 032 | 180 565 | 164 644 | 369 995 | 417 039 | 425 368 | 363 435 | 427 459 | 214 805 | 260 695 | 184 222 | 242 837 | 192 811 | 199 433 | 537 386 | 518 792 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 214 | −65 989 | −63 417 | −0 | −0 | −0 | −71 413 | −0 | −0 |
| EBITDA | 0 | 183 278 | 144 270 | 126 893 | 209 231 | 240 231 | 277 440 | 255 661 | 237 883 | −28 472 | 50 362 | 16 692 | 42 385 | 8 330 | −11 705 | 297 177 | 477 339 | −502 |
| Depreciation & amort. | −0 | −23 764 | −23 764 | −23 764 | −64 212 | −64 212 | −64 212 | −84 339 | −60 672 | −59 894 | −56 239 | −58 210 | −59 804 | −58 529 | −63 244 | −52 678 | −2 883 | −0 |
| EBIT | 0 | 159 514 | 120 506 | 103 129 | 145 019 | 176 018 | 213 228 | 171 322 | 177 211 | −88 366 | −5 878 | −41 518 | −17 419 | −50 199 | −74 949 | 244 499 | 474 456 | −502 |
| Net financials | 0 | −97 943 | 41 816 | 8 296 | −69 714 | −46 736 | −26 090 | −77 798 | −48 753 | −44 946 | −334 967 | −109 675 | −108 985 | 113 138 | −19 633 | −6 827 | −234 369 | 502 |
| Profit before tax | 0 | 61 571 | 162 322 | 111 425 | 75 304 | 129 282 | 187 138 | 93 523 | 128 458 | −133 312 | −340 844 | −151 193 | −126 404 | 62 938 | −94 582 | 237 672 | 240 087 | 0 |
| Tax | −0 | −7 852 | 7 813 | 424 | −4 849 | 1 224 | 913 | −9 933 | −2 756 | −337 | 16 980 | 398 | 573 | −254 | 222 | 182 | 1 132 | −0 |
| Net profit | 0 | 69 423 | 154 509 | 111 001 | 80 154 | 128 058 | 186 226 | 103 456 | 131 215 | −132 975 | −357 824 | −151 592 | −126 977 | 63 193 | −94 804 | 237 490 | 238 956 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 587 038 | 752 767 | 777 825 | 1 961 251 | 1 968 913 | 2 094 258 | 1 521 748 | 1 474 152 | 1 383 977 | 966 808 | 920 671 | 907 998 | 874 031 | 809 952 | 509 275 | 89 882 | 32 550 |
| Equity | — | 226 071 | 380 580 | 491 581 | 680 678 | 783 137 | 932 117 | 194 076 | 325 291 | 192 316 | −165 508 | −317 100 | −444 077 | −380 885 | −475 688 | −238 198 | 758 | 758 |
| Long-term debt | 0 | 0 | −3 687 | −6 007 | −25 368 | 1 089 846 | 1 014 428 | 1 200 000 | 1 100 000 | 1 055 363 | 1 078 427 | 1 187 481 | 1 306 850 | 1 210 820 | 1 235 218 | 734 583 | 10 061 | 4 397 |
| Short-term debt | 0 | 12 645 | 22 759 | 44 647 | 89 930 | 56 325 | 96 166 | 127 672 | 48 861 | 136 298 | 53 889 | 50 290 | 45 225 | 44 096 | 50 422 | 12 890 | 79 064 | 27 396 |
| Total debt | 0 | 360 968 | 368 501 | 280 238 | 1 255 205 | 1 146 172 | 1 110 594 | 1 327 672 | 1 148 861 | 1 191 661 | 1 132 316 | 1 237 771 | 1 352 075 | 1 254 916 | 1 285 640 | 747 473 | 89 125 | 31 793 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nt Refectio 24 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Kvalvik | Chairman | 0 companies |
| Kristian Marc Bodden | Board of Directors | 0 companies |
| Vidar Eilert Hestnes | Board of Directors | 0 companies |
| Rune Andre Juliussen | Board of Directors | 0 companies |