| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | -41% |
| Net profit | NOK -546K | -124% |
| Total assets | NOK 35,8M | -8% |
| Equity | NOK 35,6M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −11 | −12 | −13 | −16 | −16 | −15 | −26 | −13 | −11 | −31 | −36 | −28 | −42 | −86 | −74 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −11 | −12 | −13 | −16 | −16 | −15 | −26 | −13 | −11 | −31 | −36 | −28 | −42 | −86 | −74 | −104 |
| Net financials | 128 | 71 | 2 443 | 691 | 4 385 | 4 393 | 4 370 | 4 729 | 5 968 | 5 800 | 356 | 6 761 | 5 377 | 7 707 | 5 275 | 2 503 | −295 |
| Profit before tax | 115 | 59 | 2 431 | 678 | 4 369 | 4 377 | 4 355 | 4 703 | 5 955 | 5 789 | 325 | 6 725 | 5 349 | 7 665 | 5 189 | 2 429 | −399 |
| Tax | 2 | 7 | 39 | 33 | 51 | 80 | 98 | 99 | 95 | 91 | 75 | 119 | 110 | 78 | 83 | 161 | 147 |
| Net profit | 113 | 52 | 2 391 | 645 | 4 319 | 4 297 | 4 257 | 4 605 | 5 861 | 5 698 | 250 | 6 606 | 5 239 | 7 587 | 5 106 | 2 269 | −546 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 207 | 5 244 | 7 494 | 7 108 | 10 371 | 14 697 | 16 974 | 19 578 | 22 435 | 24 221 | 22 263 | 28 366 | 32 598 | 36 810 | 38 987 | 38 834 | 35 777 |
| Equity | 2 914 | 2 966 | 5 357 | 6 002 | 10 321 | 12 617 | 14 874 | 19 479 | 21 340 | 24 038 | 22 188 | 27 894 | 31 633 | 36 720 | 38 889 | 38 658 | 35 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 293 | 2 279 | 2 137 | 1 106 | 51 | 2 080 | 2 099 | 99 | 1 095 | 183 | 75 | 471 | 965 | 90 | 98 | 176 | 164 |
| Total debt | 2 293 | 2 279 | 2 137 | 1 106 | 51 | 2 080 | 2 099 | 99 | 1 095 | 183 | 75 | 471 | 965 | 90 | 98 | 176 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Foss | Chief Executive Officer | 0 companies |
| Martin Hammer Foss | Board of Directors | 0 companies |