| Revenue | NOK 15,8M | -1% |
| EBITDA | NOK -5,8M | -41% |
| Net profit | NOK -6,8M | -55% |
| Total assets | NOK 37,1M | -5% |
| Equity | NOK 13,2M | -4% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 047 | 10 504 | 14 569 | 11 988 | 16 787 | 14 791 | 15 605 | 17 226 | 19 278 | 22 339 | 20 787 | 18 431 | 16 973 | 20 675 | 19 285 | 15 918 | 15 815 |
| Staff expenses | −4 214 | −3 756 | −3 202 | −3 432 | −3 930 | −3 694 | −4 394 | −3 788 | −4 138 | −4 631 | −4 228 | −4 420 | −4 569 | −4 777 | −4 349 | −5 751 | −7 065 |
| EBITDA | 824 | 218 | 1 779 | 847 | 2 413 | 1 139 | 555 | 1 120 | 1 549 | 1 590 | 204 | 122 | −1 078 | 960 | −922 | −4 141 | −5 829 |
| Depreciation & amort. | −244 | −259 | −304 | −321 | −320 | −326 | −400 | −435 | −437 | −459 | −405 | −412 | −442 | −429 | −363 | −1 493 | −1 851 |
| EBIT | 580 | −41 | 1 476 | 526 | 2 093 | 813 | 156 | 685 | 1 113 | 1 131 | −201 | −290 | −1 519 | 531 | −1 285 | −5 634 | −7 679 |
| Net financials | −110 | 45 | −61 | −42 | 31 | −7 | 14 | −73 | 68 | −68 | 71 | −68 | −97 | −98 | −131 | −790 | −1 036 |
| Profit before tax | 470 | 4 | 1 415 | 484 | 2 123 | 806 | 170 | 612 | 1 181 | 1 063 | −130 | −358 | −1 616 | 433 | −1 417 | −6 425 | −8 715 |
| Tax | 79 | 2 | 397 | 145 | 595 | 230 | 49 | 171 | 301 | 264 | −23 | −79 | −356 | 95 | −312 | −2 029 | −1 917 |
| Net profit | 391 | 1 | 1 018 | 339 | 1 528 | 576 | 121 | 441 | 880 | 799 | −107 | −279 | −1 261 | 338 | −1 105 | −4 395 | −6 798 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 588 | 5 276 | 6 968 | 6 957 | 8 047 | 7 965 | 7 957 | 8 281 | 9 243 | 9 982 | 9 666 | 9 092 | 9 170 | 24 526 | 38 287 | 39 218 | 37 065 |
| Equity | 2 959 | 2 960 | 3 978 | 4 317 | 4 395 | 4 871 | 4 992 | 5 433 | 6 313 | 6 512 | 6 405 | 6 126 | 4 865 | 16 303 | 15 198 | 13 803 | 13 205 |
| Long-term debt | 978 | 862 | 747 | 665 | 521 | 1 500 | 1 350 | 1 200 | 1 050 | 900 | 750 | 600 | 450 | 4 600 | 10 950 | 17 225 | 19 708 |
| Short-term debt | 1 652 | 1 453 | 2 243 | 1 975 | 3 132 | 1 594 | 1 615 | 1 648 | 1 880 | 2 570 | 2 511 | 2 367 | 3 855 | 3 623 | 12 138 | 8 190 | 4 153 |
| Total debt | 2 630 | 2 316 | 2 990 | 2 640 | 3 652 | 3 094 | 2 965 | 2 848 | 2 930 | 3 470 | 3 261 | 2 967 | 4 305 | 8 223 | 23 088 | 25 415 | 23 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teleconsult Holding As | Company | 36.6% | 36.6% | 2023 |
Høknes Eiendom As | Company | 36.6% | 36.6% | 2023 |
Notrevi As | Company | 26.8% | 26.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristoffer Larsen | Chief Executive Officer | 0 companies |
| Lars Petter Langås | Board of Directors | 0 companies |
| Arnt Edgar Sitter | Board of Directors | 0 companies |
| Tor Åge Grindberg | Board of Directors | 0 companies |
| Bjørnar Blengsli | Board of Directors | 0 companies |
| Ivar Andreas Sellæg Asbøll | Chairman | 0 companies |