| Revenue | NOK 71,7M | +16% |
| EBITDA | NOK 3,2M | +1174% |
| Net profit | NOK 2,2M | +3350% |
| Total assets | NOK 12,3M | +15% |
| Equity | NOK 2,6M | -37% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 154 | 9 122 | 12 216 | 13 973 | 10 338 | 13 918 | 16 382 | 12 373 | 12 788 | 25 046 | 44 135 | 46 703 | 59 499 | 60 118 | 77 924 | 62 054 | 71 686 |
| Staff expenses | −2 685 | −2 150 | −1 704 | −1 686 | −1 688 | −2 556 | −2 744 | −2 645 | −2 910 | −3 039 | −3 112 | −3 124 | −4 148 | −4 408 | −4 727 | −4 055 | −4 708 |
| EBITDA | −1 187 | 520 | 1 058 | 909 | 612 | 1 348 | 1 028 | 1 054 | 122 | 658 | 681 | 1 001 | 480 | 1 276 | 782 | 252 | 3 207 |
| Depreciation & amort. | −75 | −66 | −51 | −172 | −209 | −270 | −330 | −317 | −317 | −272 | −261 | −189 | −343 | −227 | −376 | −379 | −385 |
| EBIT | −1 262 | 454 | 1 006 | 737 | 402 | 1 078 | 697 | 737 | −195 | 386 | 420 | 812 | 136 | 1 049 | 406 | −127 | 2 821 |
| Net financials | −151 | −61 | −80 | −85 | −79 | −43 | −85 | −72 | −107 | −115 | −48 | 34 | −16 | 25 | 62 | 90 | 100 |
| Profit before tax | −1 413 | 392 | 926 | 652 | 324 | 1 035 | 613 | 666 | −301 | 271 | 372 | 846 | 121 | 1 075 | 468 | −38 | 2 921 |
| Tax | −394 | 109 | 259 | 183 | 92 | 288 | 166 | 168 | −80 | 60 | 82 | 186 | 110 | 228 | 132 | 30 | 719 |
| Net profit | −1 019 | 283 | 667 | 469 | 232 | 747 | 447 | 498 | −221 | 211 | 289 | 660 | 11 | 847 | 336 | −68 | 2 202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 951 | 4 244 | 5 810 | 5 763 | 7 350 | 8 116 | 8 467 | 8 656 | 8 514 | 8 299 | 8 530 | 9 979 | 12 319 | 11 991 | 11 907 | 10 647 | 12 272 |
| Equity | 89 | 372 | 1 039 | 1 508 | 1 603 | 2 350 | 2 566 | 2 814 | 2 369 | 2 580 | 2 869 | 3 412 | 3 423 | 3 888 | 4 223 | 4 156 | 2 628 |
| Long-term debt | 1 652 | 0 | 0 | 0 | 2 122 | 3 115 | 2 731 | 2 593 | 1 690 | 1 542 | 1 391 | 1 381 | 1 534 | 557 | 1 075 | 409 | 325 |
| Short-term debt | 4 210 | 2 623 | 3 031 | 1 565 | 3 625 | 2 651 | 3 171 | 3 249 | 4 454 | 4 177 | 4 270 | 5 186 | 7 362 | 7 547 | 6 610 | 6 082 | 9 319 |
| Total debt | 5 862 | 3 872 | 4 771 | 4 254 | 5 747 | 5 766 | 5 901 | 5 843 | 6 145 | 5 719 | 5 661 | 6 566 | 8 896 | 8 103 | 7 684 | 6 491 | 9 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ess Partner Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Stormo Rokkan | Chief Executive Officer | 0 companies |
| Stein Børge Rokkan | Chief Executive Officer | 0 companies |
| Silje Stormo Rokkan | Board of Directors | 0 companies |
| Hans Albert Nilsen | Chairman | 0 companies |
| Nina Marian Stormo Rokkan | Chairman | 0 companies |
| Trine Stormo Rokkan | Board of Directors | 0 companies |