| Revenue | NOK 153K | +12% |
| EBITDA | NOK 94K | +36% |
| Net profit | NOK 50K | +19% |
| Total assets | NOK 791K | +1% |
| Equity | NOK 456K | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 96 | 96 | 114 | 111 | 96 | 96 | 96 | 96 | 96 | 111 | 126 | 126 | 126 | 57 | 89 | 136 | 153 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 62 | 70 | 77 | 82 | 78 | 46 | 73 | 61 | 74 | 91 | 98 | 102 | 97 | −558 | 132 | 69 | 94 |
| Depreciation & amort. | −0 | −0 | −15 | −0 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −22 | −27 | −27 | −44 |
| EBIT | 0 | 62 | 55 | 77 | 67 | 63 | 31 | 58 | 46 | 59 | 76 | 83 | 87 | 82 | −580 | 105 | 42 | 50 |
| Net financials | 0 | −31 | −17 | −13 | −12 | −11 | −8 | −5 | −2 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 0 | 31 | 38 | 64 | 54 | 52 | 23 | 53 | 44 | 59 | 76 | 83 | 87 | 82 | −580 | 105 | 42 | 50 |
| Tax | −0 | 9 | 9 | 18 | 28 | 15 | 5 | 14 | 10 | 14 | 17 | 18 | 19 | 18 | −29 | −0 | −0 | −0 |
| Net profit | 0 | 22 | 29 | 46 | 26 | 38 | 18 | 38 | 35 | 46 | 59 | 65 | 68 | 64 | −551 | 105 | 42 | 50 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 736 | 712 | 727 | 706 | 694 | 642 | 623 | 608 | 661 | 725 | 802 | 821 | 914 | 621 | 779 | 784 | 791 |
| Equity | — | 278 | 307 | 353 | 379 | 417 | 434 | 473 | 507 | 553 | 613 | 678 | 745 | 809 | 258 | 363 | 406 | 456 |
| Long-term debt | 0 | 0 | 342 | 292 | 0 | 198 | 139 | 76 | 30 | 30 | 30 | 29 | 29 | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 69 | 64 | 82 | 75 | 80 | 69 | 74 | 70 | 78 | 83 | 96 | 47 | 76 | 363 | 416 | 378 | 335 |
| Total debt | 0 | 458 | 405 | 375 | 327 | 278 | 208 | 150 | 101 | 108 | 113 | 124 | 76 | 105 | 363 | 416 | 378 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinus Holding As | Company | 50.0% | 50.0% | 2022 |
Gip As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Gulestøl | Deputy Member | 0 companies |
| Robert Arne Ullaland | Board of Directors | 0 companies |
| Anstein Aa | Chairman | 0 companies |