| Revenue | NOK 13,1M | -23% |
| EBITDA | NOK 1,9M | -14% |
| Net profit | NOK 1,4M | -13% |
| Total assets | NOK 5,8M | +57% |
| Equity | NOK 2,7M | +16% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 226 | 17 193 | 16 471 | 17 073 | 13 145 |
| Staff expenses | −2 391 | −3 098 | −3 117 | −4 051 | −4 740 |
| EBITDA | 2 116 | 2 445 | 2 169 | 2 169 | 1 861 |
| Depreciation & amort. | −222 | −221 | −222 | −152 | −85 |
| EBIT | 1 893 | 2 224 | 1 947 | 2 016 | 1 777 |
| Net financials | 0 | −0 | 1 | 1 | 3 |
| Profit before tax | 1 894 | 2 224 | 1 948 | 2 018 | 1 779 |
| Tax | 322 | 505 | 446 | 429 | 392 |
| Net profit | 1 572 | 1 719 | 1 502 | 1 588 | 1 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 204 | 5 882 | 5 712 | 3 666 | 5 764 |
| Equity | 1 993 | 1 712 | 714 | 2 302 | 2 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 211 | 4 170 | 4 998 | 1 363 | 3 089 |
| Total debt | 3 211 | 4 170 | 4 998 | 1 363 | 3 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2002 |
| Former (1) | ||
EJ Deputy Member | Deputy Member | 2002 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2002 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gilhuus | Chief Executive Officer | 0 companies |
| Espen Johansen | Deputy Member | 0 companies |
| Geir Bern Saue | Chairman | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |