| Revenue | NOK 395K | -70% |
| EBITDA | NOK -137K | -153% |
| Net profit | NOK -281K | -51% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK 1,4M | -17% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 426 | 2 452 | 1 449 | 1 311 | 395 |
| Staff expenses | −1 111 | −1 139 | −416 | −574 | −63 |
| EBITDA | 637 | 633 | 371 | −54 | −137 |
| Depreciation & amort. | −159 | −108 | −109 | −87 | −88 |
| EBIT | 478 | 525 | 261 | −142 | −226 |
| Net financials | −73 | −70 | −55 | −45 | −55 |
| Profit before tax | 405 | 455 | 206 | −187 | −281 |
| Tax | 92 | 97 | 46 | −0 | −0 |
| Net profit | 313 | 358 | 160 | −187 | −281 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 838 | 3 597 | 3 424 | 3 100 | 2 748 |
| Equity | 1 327 | 1 684 | 1 844 | 1 658 | 1 377 |
| Long-term debt | 1 673 | 1 535 | 1 432 | 1 295 | 1 272 |
| Short-term debt | 839 | 378 | 148 | 148 | 99 |
| Total debt | 2 512 | 1 913 | 1 580 | 1 442 | 1 371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Ola Martinsen | Chief Executive Officer | 0 companies |
| Hege Breidalen | Chief Executive Officer | 0 companies |
| Astrid Merete Harila | Chairman | 0 companies |