| Revenue | NOK 33,5M | +53% |
| EBITDA | NOK 378K | -83% |
| Net profit | NOK 165K | -90% |
| Total assets | NOK 13,1M | +92% |
| Equity | NOK 1,8M | -45% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 681 | 21 689 | 25 881 | 21 863 | 33 517 |
| Staff expenses | −1 966 | −2 443 | −4 398 | −4 038 | −4 367 |
| EBITDA | −386 | 1 196 | 1 734 | 2 166 | 378 |
| Depreciation & amort. | −170 | −113 | −74 | −95 | −132 |
| EBIT | −556 | 1 083 | 1 661 | 2 071 | 245 |
| Net financials | −17 | 8 | −3 | −3 | −11 |
| Profit before tax | −573 | 1 090 | 1 657 | 2 068 | 234 |
| Tax | −122 | 244 | 374 | 461 | 69 |
| Net profit | −451 | 847 | 1 283 | 1 607 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 325 | 5 765 | 7 423 | 6 792 | 13 052 |
| Equity | 476 | 1 323 | 2 606 | 3 213 | 1 779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 848 | 4 442 | 4 817 | 3 579 | 11 273 |
| Total debt | 5 848 | 4 442 | 4 817 | 3 579 | 11 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Svendsen | Deputy Member | 0 companies |
| Kay Arne Svendsen | Chairman | 0 companies |
| Frank Svendsen | Board of Directors | 0 companies |