| Revenue | NOK 368K | -86% |
| EBITDA | NOK 218K | -88% |
| Net profit | NOK 60K | -96% |
| Total assets | NOK 3,7M | -3% |
| Equity | NOK 1,8M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 9 617 | 10 519 | 11 257 | 0 | 0 | 13 210 | 13 739 | 14 004 | 13 895 | 12 320 | 12 715 | 13 498 | 13 095 | 12 674 | 2 608 | 368 |
| Staff expenses | −0 | −0 | −1 270 | −1 370 | −1 633 | −0 | −0 | −1 941 | −2 046 | −2 276 | −2 363 | −2 118 | −2 213 | −2 534 | −2 641 | −2 565 | −140 | −0 |
| EBITDA | 0 | 0 | 207 | 455 | 246 | 0 | 0 | 271 | 317 | 614 | 359 | 376 | 293 | 320 | −36 | −189 | 1 773 | 218 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −241 | −247 | −277 | −0 | −0 | −0 | −0 | −0 | −126 |
| EBIT | 0 | 0 | 207 | 455 | 246 | 0 | 0 | 271 | 317 | 372 | 112 | 99 | 293 | 320 | −36 | −189 | 1 773 | 91 |
| Net financials | 0 | 0 | −179 | −147 | −144 | 0 | 0 | −156 | −148 | −150 | −145 | −74 | −112 | −96 | −79 | −98 | −41 | −14 |
| Profit before tax | 0 | 0 | 28 | 308 | 103 | 0 | 0 | 115 | 169 | 222 | −33 | 24 | 181 | 224 | −115 | −287 | 1 732 | 77 |
| Tax | −0 | −0 | 7 | 90 | 21 | −0 | −0 | 41 | 39 | 48 | 11 | 22 | 65 | 77 | 7 | −0 | 28 | 17 |
| Net profit | 0 | 0 | 21 | 218 | 81 | 0 | 0 | 74 | 130 | 175 | −43 | 3 | 115 | 147 | −122 | −287 | 1 704 | 60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 822 | 4 049 | 3 892 | — | — | 4 430 | 4 079 | 4 301 | 3 964 | 4 124 | 4 250 | 4 085 | 3 576 | 4 123 | 3 822 | 3 718 |
| Equity | — | — | 415 | 415 | 496 | — | — | 751 | 581 | 606 | 562 | 565 | 480 | 477 | 355 | 68 | 1 772 | 1 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 845 | 2 755 | 2 661 | 2 565 | 2 796 | 2 659 | 2 505 | 2 336 | 2 162 | 2 010 | 1 842 |
| Short-term debt | 0 | 0 | 590 | 930 | 812 | 0 | 0 | 834 | 743 | 1 034 | 836 | 763 | 1 111 | 1 103 | 885 | 1 893 | 40 | 44 |
| Total debt | 0 | 0 | 3 408 | 3 634 | 3 396 | 0 | 0 | 3 679 | 3 498 | 3 695 | 3 401 | 3 559 | 3 770 | 3 607 | 3 221 | 4 055 | 2 051 | 1 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
AN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Igelkjøn | Chief Executive Officer | 0 companies |
| Arnstein Neset | Deputy Member | 0 companies |
| Hjørdis Åsnes | Board of Directors | 0 companies |
| Ingvard Andreas Flekke | Board of Directors | 0 companies |
| Johnny Ivar Haugsbakk | Chairman | 0 companies |