| Revenue | NOK 238K | +19% |
| EBITDA | NOK 68K | -26% |
| Net profit | NOK 12K | +772% |
| Total assets | NOK 5,1M | -8% |
| Equity | NOK 3M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 191 | 192 | 194 | 199 | 206 | 200 | 180 | 180 | 180 | 225 | 195 | 265 | 207 | 239 | 200 | 238 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −4 | −7 | −29 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 143 | 140 | 145 | 114 | 151 | 155 | 143 | 153 | 140 | 130 | 148 | 110 | 90 | 144 | 92 | 68 |
| Depreciation & amort. | −0 | −0 | −36 | −36 | −36 | −34 | −59 | −49 | −49 | −49 | −49 | −50 | −52 | −52 | −52 | −52 | −52 | −55 |
| EBIT | 0 | 0 | 107 | 104 | 109 | 80 | 92 | 106 | 94 | 104 | 91 | 80 | 95 | 58 | 38 | 92 | 39 | 13 |
| Net financials | 0 | 0 | −39 | −34 | −32 | −29 | −23 | −16 | −8 | −1 | −35 | −41 | −57 | −41 | −24 | −49 | −36 | 10 |
| Profit before tax | 0 | 0 | 68 | 71 | 78 | 51 | 69 | 90 | 86 | 103 | 56 | 39 | 38 | 17 | 14 | 43 | 4 | 23 |
| Tax | −0 | −0 | 19 | 20 | 22 | 14 | 18 | 24 | 21 | 25 | 13 | 8 | 8 | 4 | 3 | 14 | 5 | 11 |
| Net profit | 0 | 0 | 49 | 51 | 56 | 37 | 51 | 66 | 65 | 78 | 43 | 31 | 30 | 13 | 11 | 29 | −2 | 12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 429 | 1 346 | 1 290 | 1 288 | 1 220 | 1 144 | 1 097 | 1 125 | 6 411 | 6 254 | 6 148 | 5 936 | 5 774 | 5 656 | 5 484 | 5 056 |
| Equity | — | — | 483 | 534 | 590 | 627 | 677 | 743 | 807 | 886 | 2 929 | 2 942 | 2 972 | 2 978 | 2 989 | 3 018 | 3 017 | 3 029 |
| Long-term debt | 0 | 0 | 866 | 762 | 643 | 521 | 480 | 334 | 226 | 170 | 3 424 | 3 251 | 3 079 | 2 904 | 2 729 | 2 558 | 2 388 | 1 977 |
| Short-term debt | 0 | 0 | 81 | 50 | 57 | 140 | 63 | 68 | 63 | 69 | 58 | 61 | 96 | 54 | 56 | 80 | 79 | 50 |
| Total debt | 0 | 0 | 947 | 812 | 700 | 662 | 542 | 401 | 289 | 239 | 3 482 | 3 312 | 3 176 | 2 958 | 2 785 | 2 638 | 2 467 | 2 027 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinus Holding As | Company | 20.0% | 20.0% | 2022 |
Gip As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Arne Ullaland | Chairman | 0 companies |
| Anstein Aa | Board of Directors | 0 companies |