| Revenue | NOK 200,6M | -7% |
| EBITDA | NOK 52,4M | -3% |
| Net profit | NOK 7,7M | -43% |
| Total assets | NOK 462,5M | +0% |
| Equity | NOK 153,5M | +10% |
| Employees | 41 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 298 | 14 213 | 15 848 | 17 377 | 19 635 | 22 996 | 24 198 | 27 948 | 30 256 | 36 348 | 46 663 | 54 959 | 111 072 | 161 697 | 189 123 | 215 015 | 200 573 |
| Staff expenses | −3 246 | −3 735 | −3 671 | −3 851 | −4 161 | −5 156 | −6 323 | −7 059 | −6 667 | −7 820 | −8 882 | −8 461 | −11 412 | −14 646 | −19 233 | −22 412 | −21 639 |
| EBITDA | 2 524 | 3 609 | 5 714 | 6 252 | 8 412 | 10 236 | 9 224 | 10 135 | 11 314 | 14 907 | 20 714 | 27 508 | 43 015 | 42 319 | 62 846 | 54 171 | 52 364 |
| Depreciation & amort. | −3 008 | −4 329 | −4 198 | −4 404 | −4 962 | −5 004 | −4 061 | −4 964 | −6 185 | −8 461 | −9 984 | −11 598 | −13 838 | −18 138 | −23 307 | −27 726 | −31 167 |
| EBIT | −484 | −720 | 1 516 | 1 848 | 3 451 | 5 232 | 5 163 | 5 171 | 5 129 | 6 447 | 10 731 | 15 911 | 29 177 | 24 181 | 39 539 | 26 445 | 21 198 |
| Net financials | 389 | −188 | 135 | −201 | −699 | −294 | −67 | −383 | −561 | −685 | −436 | −722 | −1 233 | −1 893 | −7 675 | −9 358 | −11 619 |
| Profit before tax | −95 | −908 | 1 650 | 1 647 | 2 751 | 4 938 | 5 095 | 4 788 | 4 568 | 5 762 | 10 294 | 15 189 | 27 944 | 22 288 | 31 864 | 17 087 | 9 579 |
| Tax | −72 | −203 | 425 | 441 | 754 | 1 393 | 1 218 | 893 | 830 | 842 | 1 595 | 2 868 | 5 917 | 4 646 | 7 285 | 3 530 | 1 910 |
| Net profit | −23 | −705 | 1 226 | 1 206 | 1 997 | 3 545 | 3 877 | 3 895 | 3 738 | 4 920 | 8 699 | 12 321 | 22 028 | 17 642 | 24 579 | 13 557 | 7 669 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 301 | 19 001 | 20 999 | 32 956 | 32 787 | 38 233 | 54 591 | 70 730 | 122 040 | 142 920 | 171 911 | 208 482 | 263 792 | 364 323 | 409 548 | 463 041 | 462 474 |
| Equity | −555 | −1 260 | −34 | 1 172 | 3 169 | 6 377 | 10 254 | 14 149 | 25 487 | 30 407 | 39 106 | 60 397 | 81 823 | 99 465 | 119 043 | 139 620 | 153 529 |
| Long-term debt | 9 000 | −8 157 | −6 579 | −5 328 | 22 878 | 23 567 | 29 885 | 36 778 | 77 209 | 93 550 | 106 145 | 119 543 | 147 258 | 204 404 | 228 500 | 236 011 | 240 380 |
| Short-term debt | 4 273 | 3 104 | 3 455 | 5 757 | 2 280 | 4 783 | 10 963 | 15 212 | 15 603 | 15 848 | 20 637 | 23 363 | 29 979 | 55 471 | 56 814 | 82 675 | 64 192 |
| Total debt | 13 273 | 12 104 | 14 454 | 26 456 | 25 157 | 28 350 | 40 848 | 51 991 | 92 811 | 109 398 | 126 783 | 142 906 | 177 237 | 259 874 | 285 315 | 318 686 | 304 572 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svorka Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellbjørg Haugen Larsen | Board of Directors | 0 companies |
| Halvard Fjeldvær | Chairman | 0 companies |
| Håkon Solvik | Board of Directors | 0 companies |
| Linn Wærdahl-Schei Hamnes | Board of Directors | 0 companies |
| Odd Harry Kvendbø | Board of Directors | 0 companies |
| Sylvia Stokke | Board of Directors | 0 companies |
| Stian Orderud Ullestad | Board of Directors | 0 companies |