| Revenue | NOK 7,9M | +4% |
| EBITDA | NOK 861K | -19% |
| Net profit | NOK 589K | -21% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 1,7M | +52% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 547 | 7 332 | 7 741 | 7 364 | 6 860 | 7 014 | 7 601 | 7 842 | 8 179 | 7 821 | 7 863 | 7 316 | 7 622 | 7 446 | 7 214 | 7 589 | 7 913 |
| Staff expenses | −0 | −0 | −1 075 | −809 | −1 080 | −1 573 | −1 671 | −1 637 | −1 439 | −1 423 | −1 417 | −1 620 | −1 447 | −1 542 | −1 481 | −1 108 | −1 395 |
| EBITDA | 1 237 | 790 | 506 | 1 303 | 70 | 207 | 52 | 639 | 189 | 292 | 193 | −97 | 394 | 119 | −198 | 1 067 | 861 |
| Depreciation & amort. | −106 | −72 | −67 | −81 | −84 | −90 | −113 | −115 | −95 | −89 | −87 | −82 | −79 | −88 | −102 | −102 | −91 |
| EBIT | 1 131 | 718 | 439 | 1 222 | −14 | 117 | −61 | 524 | 95 | 204 | 105 | −179 | 316 | 31 | −300 | 965 | 770 |
| Net financials | −27 | −81 | −15 | −12 | −32 | −15 | −3 | −4 | −8 | −48 | −1 054 | −58 | −363 | −28 | −419 | −81 | −13 |
| Profit before tax | 1 104 | 636 | 425 | 1 210 | −47 | 102 | −64 | 521 | 86 | 156 | −949 | −237 | −47 | 3 | −719 | 885 | 756 |
| Tax | 130 | 527 | 163 | 427 | −0 | −0 | 2 | 149 | 13 | 36 | 13 | −52 | 62 | 14 | −0 | 137 | 167 |
| Net profit | 975 | 109 | 262 | 783 | −47 | 102 | −66 | 371 | 74 | 119 | −962 | −185 | −109 | −11 | −719 | 748 | 589 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 134 | 3 247 | 3 692 | 4 474 | 3 864 | 3 554 | 3 882 | 3 975 | 5 011 | 4 841 | 3 515 | 3 233 | 3 538 | 2 779 | 2 203 | 3 092 | 3 062 |
| Equity | 1 008 | 1 117 | 1 379 | 2 161 | 2 115 | 2 217 | 2 151 | 2 522 | 2 596 | 2 415 | 1 453 | 1 268 | 1 159 | 1 105 | 386 | 1 134 | 1 723 |
| Long-term debt | 0 | 0 | 1 266 | 1 225 | 910 | 887 | 687 | 294 | 1 041 | 839 | 1 169 | 949 | 770 | 613 | 794 | 606 | 349 |
| Short-term debt | 759 | 925 | 1 047 | 1 089 | 839 | 450 | 1 044 | 1 159 | 1 374 | 1 587 | 893 | 1 016 | 1 609 | 1 061 | 1 023 | 1 351 | 990 |
| Total debt | 2 126 | 2 130 | 2 314 | 2 313 | 1 749 | 1 337 | 1 731 | 1 453 | 2 415 | 2 426 | 2 062 | 1 965 | 2 379 | 1 674 | 1 816 | 1 957 | 1 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2002 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Midttun | Deputy Member | 0 companies |
| Terje Midttun | Chief Executive Officer | 0 companies |