| Revenue | NOK 7,3M | -48% |
| EBITDA | NOK 7,1M | +15% |
| Net profit | NOK 45,2M | +358% |
| Total assets | NOK 649,9M | +8% |
| Equity | NOK 548,3M | +9% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 769 | 10 224 | 12 633 | 14 040 | 7 291 |
| Staff expenses | −4 219 | −4 952 | −6 291 | −6 628 | −4 665 |
| EBITDA | 3 580 | 3 739 | 4 996 | 6 134 | 7 074 |
| Depreciation & amort. | −1 206 | −3 842 | −5 215 | −6 200 | −5 874 |
| EBIT | 2 374 | −103 | −220 | −65 | 1 200 |
| Net financials | −3 399 | −2 309 | −13 176 | −28 235 | −15 555 |
| Profit before tax | −1 025 | −2 412 | −13 396 | −28 301 | −14 355 |
| Tax | 399 | −1 092 | −22 997 | −10 792 | −59 534 |
| Net profit | −1 424 | −1 320 | 9 601 | −17 509 | 45 179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 216 920 | 249 750 | 607 366 | 600 114 | 649 886 |
| Equity | 104 877 | 105 357 | 114 959 | 503 123 | 548 302 |
| Long-term debt | 0 | 123 987 | 469 375 | 87 494 | 75 910 |
| Short-term debt | 112 043 | 20 405 | 23 033 | 9 497 | 25 675 |
| Total debt | 112 043 | 144 393 | 492 407 | 96 991 | 101 585 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Friendmall Ltd | Company | 66.59% | 66.59% | 2024 |
| Individual | 60% | 60% | 2022 | |
| Company | 29.69% | 29.69% | 2024 | |
| Individual | 1.99% | 1.99% | 2024 | |
| Company | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Refshall Weiergang | Chief Executive Officer | 0 companies |
| Johan Bernt Michelsen | Chairman | 0 companies |
| Jerzy Ryszard Malek | Board of Directors | 0 companies |