| Revenue | NOK 17,3M | -13% |
| EBITDA | NOK -815K | -214% |
| Net profit | NOK -786K | -208% |
| Total assets | NOK 6,8M | -8% |
| Equity | NOK 2,6M | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 984 | 36 835 | 30 408 | 19 913 | 17 347 |
| Staff expenses | −9 551 | −12 324 | −14 445 | −11 792 | −9 497 |
| EBITDA | 2 495 | −116 | −1 730 | −259 | −815 |
| Depreciation & amort. | −144 | −180 | −113 | −73 | −91 |
| EBIT | 2 351 | −296 | −1 843 | −332 | −907 |
| Net financials | −3 | 13 | 6 | 1 | 4 |
| Profit before tax | 2 348 | −283 | −1 837 | −331 | −903 |
| Tax | 517 | −66 | −384 | −76 | −116 |
| Net profit | 1 832 | −217 | −1 452 | −255 | −786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 413 | 8 968 | 7 699 | 7 360 | 6 778 |
| Equity | 3 786 | 3 570 | 2 117 | 2 613 | 2 610 |
| Long-term debt | 368 | 402 | 0 | 34 | 138 |
| Short-term debt | 6 258 | 4 996 | 5 582 | 4 713 | 4 030 |
| Total debt | 6 626 | 5 399 | 5 582 | 4 747 | 4 168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Deputy Member | Deputy Member | 2002 |
RD Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Morten Hopsdal | Deputy Member | 0 companies |
| Rune Dingsør | Chief Executive Officer | 0 companies |
| Erik Campbell Andersen | Chairman | 0 companies |