| Revenue | NOK 779K | -4% |
| EBITDA | NOK -880K | -242% |
| Net profit | NOK -888K | -253% |
| Total assets | NOK 309K | -70% |
| Equity | NOK -50K | -106% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 624 | 8 452 | 9 104 | 8 660 | 8 886 | 7 001 | 6 085 | 6 749 | 4 322 | 3 692 | 1 236 | 812 | 779 |
| Staff expenses | −5 614 | −6 825 | −6 885 | −6 998 | −6 519 | −5 357 | −5 057 | −5 291 | −4 364 | −2 931 | −1 006 | −126 | −1 361 |
| EBITDA | 176 | 18 | 356 | 10 | 633 | 250 | 137 | 621 | −669 | 53 | 91 | 622 | −880 |
| Depreciation & amort. | −47 | −34 | −50 | −52 | −15 | −13 | −19 | −24 | −6 | −12 | −0 | −0 | −0 |
| EBIT | 129 | −17 | 306 | −42 | 619 | 237 | 118 | 597 | −675 | 41 | 91 | 622 | −880 |
| Net financials | 106 | 21 | 30 | 43 | 11 | −214 | −266 | 134 | 782 | 137 | −8 | −17 | −9 |
| Profit before tax | 235 | 4 | 336 | 0 | 630 | 23 | −148 | 731 | 108 | 178 | 83 | 605 | −888 |
| Tax | 81 | 12 | 101 | 11 | 203 | 44 | 32 | 149 | 46 | −0 | −0 | 23 | −0 |
| Net profit | 154 | −8 | 234 | −11 | 426 | −21 | −180 | 582 | 62 | 178 | 83 | 582 | −888 |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 963 | 3 182 | 3 487 | 3 202 | 2 658 | 1 640 | 1 559 | 2 893 | 1 434 | 824 | 524 | 1 017 | 309 |
| Equity | 1 399 | 1 391 | 1 251 | 1 241 | 232 | 211 | 31 | 613 | 275 | 253 | 257 | 838 | −50 |
| Long-term debt | 6 | 9 | −7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 559 | 1 781 | 2 243 | 1 961 | 2 426 | 1 430 | 1 528 | 2 280 | 1 159 | 571 | 268 | 179 | 359 |
| Total debt | 1 564 | 1 791 | 2 236 | 1 961 | 2 426 | 1 430 | 1 528 | 2 280 | 1 159 | 571 | 268 | 179 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahlqvist Invest As | Company | 38.9% | 38.9% | 2022 |
Bergeland As | Company | 38.9% | 38.9% | 2022 |
Beverdalen Invest As | Company | 12.2% | 12.2% | 2022 |
Berger Energy As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Are Berger | Contact Person | 0 companies |
| Rolf Einar Ahlqvist | Chairman | 0 companies |
| Frank Blaker | Board of Directors | 0 companies |
| Jørn Mikal Bergeland | Chairman | 0 companies |