| Revenue | NOK 9,2M | +12% |
| EBITDA | NOK 1,2M | +51% |
| Net profit | NOK 664K | +109% |
| Total assets | NOK 4,8M | +16% |
| Equity | NOK 2,9M | +30% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 413 | 4 293 | 3 869 | 3 961 | 4 519 | 5 524 | 5 482 | 5 617 | 6 312 | 6 857 | 7 571 | 7 749 | 9 321 | 9 757 | 8 135 | 8 205 | 9 223 |
| Staff expenses | −499 | −687 | −489 | −547 | −667 | −801 | −989 | −970 | −973 | −661 | −836 | −1 047 | −1 050 | −916 | −769 | −494 | −584 |
| EBITDA | 315 | −42 | −34 | 256 | 127 | 354 | −170 | 172 | 139 | 464 | 437 | 540 | 305 | 943 | 433 | 806 | 1 220 |
| Depreciation & amort. | −35 | −32 | −34 | −36 | −35 | −31 | −29 | −23 | −24 | −54 | −69 | −119 | −186 | −262 | −258 | −361 | −333 |
| EBIT | 280 | −73 | −68 | 220 | 92 | 322 | −199 | 149 | 115 | 410 | 368 | 421 | 119 | 681 | 176 | 444 | 887 |
| Net financials | −33 | −32 | −18 | −17 | −10 | −7 | −10 | −5 | −3 | −3 | −2 | 0 | −27 | −28 | −30 | −37 | −35 |
| Profit before tax | 247 | −105 | −86 | 203 | 82 | 315 | −209 | 144 | 112 | 407 | 366 | 421 | 92 | 653 | 146 | 408 | 851 |
| Tax | 75 | −20 | −17 | 59 | 26 | 93 | −40 | 147 | 28 | 102 | 87 | 93 | 30 | 144 | 32 | 89 | 187 |
| Net profit | 172 | −85 | −68 | 144 | 56 | 222 | −170 | −3 | 83 | 305 | 278 | 329 | 62 | 509 | 114 | 318 | 664 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 718 | 730 | 706 | 914 | 965 | 1 151 | 917 | 993 | 1 360 | 1 693 | 2 208 | 2 682 | 3 067 | 3 527 | 3 323 | 4 131 | 4 788 |
| Equity | 129 | 18 | −50 | 94 | 150 | 372 | 203 | 199 | 283 | 588 | 866 | 1 195 | 1 257 | 1 767 | 1 881 | 2 199 | 2 863 |
| Long-term debt | 284 | 230 | 176 | 122 | 228 | 174 | 0 | 0 | 100 | 100 | 100 | 100 | 698 | 618 | 537 | 1 162 | 940 |
| Short-term debt | 305 | 482 | 581 | 698 | 587 | 605 | 714 | 794 | 977 | 1 005 | 1 241 | 1 387 | 1 112 | 1 143 | 906 | 770 | 985 |
| Total debt | 589 | 712 | 757 | 820 | 815 | 779 | 714 | 794 | 1 077 | 1 105 | 1 341 | 1 487 | 1 810 | 1 761 | 1 442 | 1 932 | 1 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
TV Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synøve Vassvik | Chief Executive Officer | 0 companies |
| Torstein Vassvik | Deputy Member | 0 companies |
| Torfinn Vassvik | Chairman | 0 companies |