| Revenue | NOK 39,1M | +20% |
| EBITDA | NOK 5,1M | -5% |
| Net profit | NOK 1,8M | +7% |
| Total assets | NOK 19M | -13% |
| Equity | NOK 4,2M | -3% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 480 | 7 502 | 6 600 | 7 489 | 8 712 | 9 925 | 11 013 | 12 572 | 17 565 | 23 131 | 20 717 | 34 043 | 41 726 | 32 696 | 39 081 |
| Staff expenses | −2 466 | −3 272 | −2 834 | −3 169 | −3 914 | −4 507 | −4 920 | −6 093 | −6 343 | −6 677 | −7 024 | −9 207 | −8 635 | −9 091 | −9 858 |
| EBITDA | 958 | 979 | 649 | 864 | 1 107 | 1 330 | 1 809 | 1 013 | 1 117 | 4 864 | 2 459 | 2 866 | 6 424 | 5 400 | 5 118 |
| Depreciation & amort. | −478 | −492 | −520 | −674 | −605 | −643 | −806 | −746 | −1 190 | −1 460 | −1 475 | −2 249 | −2 518 | −2 656 | −2 441 |
| EBIT | 480 | 487 | 129 | 190 | 502 | 688 | 1 002 | 267 | −73 | 3 404 | 983 | 617 | 3 906 | 2 744 | 2 677 |
| Net financials | −183 | −108 | −197 | −290 | −274 | −237 | −241 | −212 | −279 | −279 | −377 | −405 | −587 | −550 | −319 |
| Profit before tax | 297 | 379 | −68 | −100 | 228 | 450 | 761 | 55 | −352 | 3 125 | 606 | 212 | 3 319 | 2 194 | 2 358 |
| Tax | 84 | 108 | −17 | −23 | 66 | 125 | 208 | −7 | −146 | 695 | 111 | 38 | 731 | 485 | 522 |
| Net profit | 213 | 271 | −50 | −77 | 162 | 325 | 554 | 62 | −206 | 2 430 | 495 | 174 | 2 588 | 1 710 | 1 836 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 889 | 4 010 | 7 513 | 6 706 | 6 603 | 7 486 | 8 917 | 9 141 | 11 860 | 16 139 | 16 620 | 19 845 | 23 602 | 21 815 | 19 010 |
| Equity | 918 | 1 189 | 1 139 | 1 062 | 1 224 | 1 549 | 2 103 | 2 165 | 1 959 | 2 456 | 2 241 | 2 403 | 4 608 | 4 337 | 4 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 233 | 4 615 | 4 475 | 4 078 | 7 066 | 6 156 | 5 033 | 3 907 | 6 523 | 5 250 | 3 292 |
| Short-term debt | 825 | 1 099 | 1 653 | 1 191 | 1 145 | 1 321 | 2 339 | 2 898 | 2 835 | 7 526 | 9 346 | 13 536 | 12 472 | 12 228 | 11 490 |
| Total debt | 2 971 | 2 821 | 6 374 | 5 644 | 5 379 | 5 936 | 6 814 | 6 976 | 9 901 | 13 682 | 14 379 | 17 443 | 18 995 | 17 478 | 14 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH | Board of Directors | 2015 | — | — |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ovun As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Tåsåsen | Chief Executive Officer | 0 companies |
| Ole Homb | Board of Directors | 0 companies |
| Tom Samuelsen | Chairman | 0 companies |
| Raymond Haga | Board of Directors | 0 companies |
| Stig Arild Syrdal | Board of Directors | 0 companies |
| Rasmus Aarestrup Laursen | Board of Directors | 0 companies |
| Tor Henning Molstad | Board of Directors | 0 companies |
| Jan Møllerhaug | Chairman | 0 companies |