| Revenue | NOK 8,5M | +5% |
| EBITDA | NOK 8,2M | +4% |
| Net profit | NOK 4,7M | -5% |
| Total assets | NOK 66,1M | +0% |
| Equity | NOK 33,4M | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 998 | 2 100 | 2 173 | 2 457 | 2 050 | 2 653 | 3 496 | 4 027 | 4 465 | 4 511 | 5 648 | 6 505 | 6 945 | 7 033 | 7 369 | 8 131 | 8 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 806 | 1 859 | 1 870 | 1 971 | 1 721 | 2 366 | 3 137 | 3 861 | 3 930 | 3 937 | 5 487 | 6 356 | 6 723 | 6 787 | 7 145 | 7 884 | 8 186 |
| Depreciation & amort. | −0 | −235 | −329 | −318 | −326 | −671 | −650 | −945 | −1 253 | −1 250 | −1 264 | −1 479 | −1 633 | −1 673 | −1 667 | −1 524 | −1 594 | −1 600 |
| EBIT | 0 | 1 570 | 1 531 | 1 552 | 1 645 | 1 050 | 1 716 | 2 192 | 2 608 | 2 680 | 2 672 | 4 008 | 4 723 | 5 050 | 5 119 | 5 621 | 6 290 | 6 586 |
| Net financials | 0 | −551 | 463 | −385 | −131 | 101 | −651 | −1 080 | −2 312 | 166 | −236 | −868 | −711 | 188 | 495 | −298 | −120 | −614 |
| Profit before tax | 0 | 1 019 | 1 994 | 1 167 | 1 514 | 1 151 | 1 064 | 1 113 | 297 | 2 846 | 2 436 | 3 140 | 4 012 | 5 238 | 5 615 | 5 323 | 6 170 | 5 972 |
| Tax | −0 | 286 | 558 | 329 | 423 | 322 | 293 | 310 | 72 | 694 | 568 | 709 | 869 | 858 | 1 235 | 1 154 | 1 258 | 1 314 |
| Net profit | 0 | 733 | 1 436 | 839 | 1 090 | 829 | 772 | 803 | 225 | 2 153 | 1 868 | 2 431 | 3 143 | 4 380 | 4 379 | 4 169 | 4 912 | 4 658 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 973 | 8 228 | 7 981 | 14 019 | 12 890 | 18 124 | 31 979 | 31 977 | 28 770 | 33 016 | 39 641 | 39 795 | 36 510 | 34 448 | 50 022 | 66 367 | 66 087 |
| Equity | — | 3 283 | 4 719 | 3 408 | 4 498 | 5 327 | 6 099 | 6 902 | 7 127 | 9 279 | 11 147 | 13 578 | 16 721 | 21 101 | 17 480 | 23 815 | 28 727 | 33 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 391 | 23 539 | 24 553 | 18 544 | 21 073 | 25 014 | 21 863 | 14 322 | 11 944 | 24 611 | 35 628 | 30 883 |
| Short-term debt | 0 | 329 | 666 | 1 413 | 6 248 | 4 466 | 8 635 | 1 538 | 298 | 946 | 795 | 1 049 | 1 211 | 1 087 | 5 024 | 1 596 | 2 013 | 1 819 |
| Total debt | 0 | 3 690 | 3 509 | 4 573 | 9 520 | 7 563 | 12 026 | 25 077 | 24 850 | 19 490 | 21 868 | 26 063 | 23 074 | 15 409 | 16 968 | 26 207 | 37 641 | 32 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MS Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fh Holding 2 As | Company | 81.0% | 81.0% | 2024 |
Gjelsvik Holding As | Company | 19.0% | 19.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hjellset | Chief Executive Officer | 0 companies |
| Marie Sæter Hjellset | Deputy Member | 0 companies |
| Andreas Mathias Gjelsvik | Board of Directors | 0 companies |