| Revenue | NOK 76,1M | -9% |
| EBITDA | NOK -963K | -133% |
| Net profit | NOK -1,9M | -205% |
| Total assets | NOK 42,1M | -27% |
| Equity | NOK 13,7M | -12% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 526 | 42 374 | 44 469 | 52 684 | 53 106 | 47 060 | 54 075 | 79 954 | 82 201 | 69 938 | 98 533 | 80 087 | 108 200 | 91 832 | 83 503 | 76 137 |
| Staff expenses | −2 632 | −3 103 | −3 686 | −3 792 | −4 031 | −4 581 | −4 778 | −5 451 | −5 983 | −6 364 | −7 352 | −8 098 | −9 101 | −11 636 | −8 411 | −8 588 |
| EBITDA | 2 472 | 2 418 | 2 996 | 3 630 | 3 327 | 1 213 | 1 833 | 5 407 | 5 373 | 3 212 | 5 655 | 1 456 | 10 398 | 4 713 | 2 886 | −963 |
| Depreciation & amort. | −196 | −295 | −270 | −297 | −333 | −258 | −220 | −164 | −204 | −230 | −225 | −295 | −501 | −519 | −344 | −137 |
| EBIT | 2 276 | 2 123 | 2 726 | 3 332 | 2 994 | 955 | 1 613 | 5 242 | 5 169 | 2 981 | 5 430 | 1 161 | 9 898 | 4 194 | 2 543 | −1 101 |
| Net financials | −835 | 41 | −217 | −96 | −112 | −274 | −70 | 95 | −78 | −358 | −406 | −538 | −382 | 175 | −228 | −1 313 |
| Profit before tax | 1 441 | 2 164 | 2 509 | 3 237 | 2 881 | 681 | 1 543 | 5 338 | 5 092 | 2 624 | 5 024 | 623 | 9 516 | 4 369 | 2 314 | −2 414 |
| Tax | 379 | 605 | 722 | 936 | 880 | 121 | 424 | 1 500 | 1 164 | 628 | 1 168 | 136 | 2 088 | 961 | 515 | −531 |
| Net profit | 1 062 | 1 559 | 1 788 | 2 301 | 2 001 | 560 | 1 119 | 3 838 | 3 928 | 1 995 | 3 856 | 487 | 7 428 | 3 408 | 1 799 | −1 883 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 446 | 14 701 | 21 048 | 21 357 | 22 296 | 21 810 | 21 448 | 31 109 | 34 252 | 52 356 | 53 705 | 49 722 | 42 438 | 29 273 | 57 402 | 42 095 |
| Equity | 3 867 | 4 707 | 5 990 | 7 591 | 8 892 | 9 431 | 10 550 | 14 367 | 15 758 | 16 215 | 18 031 | 18 518 | 23 462 | 16 101 | 15 625 | 13 743 |
| Long-term debt | 0 | 4 284 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 29 | 0 | 0 | 0 | 142 | 15 | 0 |
| Short-term debt | 9 806 | 5 710 | 9 789 | 13 766 | 13 403 | 12 380 | 10 899 | 16 741 | 18 396 | 36 112 | 35 674 | 31 204 | 18 976 | 13 030 | 41 762 | 28 353 |
| Total debt | 14 579 | 9 994 | 15 057 | 13 766 | 13 403 | 12 380 | 10 899 | 16 741 | 18 494 | 36 141 | 35 674 | 31 204 | 18 976 | 13 172 | 41 777 | 28 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TELLUS CARAVAN OG FRITID AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Maximillian Nervik Grøndahl | Chief Executive Officer | 0 companies |
| Trond Willy Johnsen | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Liv Antonie Sannes Ludvigsen | Board of Directors | 0 companies |
| Lars Gulbrand Ludvigsen-Heistad | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Lars Martin Ludvigsen | Board of Directors | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Jan Thomas Ludvigsen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |