| Revenue | NOK 438K | -32% |
| EBITDA | NOK 183K | -51% |
| Net profit | NOK 35K | -80% |
| Total assets | NOK 2,7M | +22% |
| Equity | NOK 1,3M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 936 | 908 | 959 | 1 053 | 995 | 1 218 | 1 065 | 1 354 | 1 277 | 1 821 | 2 296 | 1 773 | 1 772 | 1 802 | 804 | 644 | 438 |
| Staff expenses | −405 | −399 | −448 | −441 | −500 | −591 | −604 | −577 | −587 | −632 | −654 | −702 | −731 | −709 | −151 | −61 | −83 |
| EBITDA | 158 | 145 | 146 | 116 | 23 | 111 | −81 | 167 | 161 | 257 | 310 | 256 | 371 | 416 | 148 | 376 | 183 |
| Depreciation & amort. | −47 | −50 | −53 | −83 | −83 | −48 | −42 | −43 | −67 | −98 | −171 | −201 | −197 | −140 | −176 | −151 | −139 |
| EBIT | 111 | 95 | 93 | 33 | −61 | 63 | −124 | 124 | 93 | 159 | 139 | 55 | 175 | 276 | −28 | 225 | 44 |
| Net financials | −10 | −3 | −1 | −1 | 0 | −0 | 0 | −0 | 0 | 147 | −15 | −17 | −12 | −9 | −0 | −0 | 1 |
| Profit before tax | 101 | 92 | 92 | 32 | −61 | 63 | −123 | 124 | 93 | 307 | 124 | 37 | 163 | 267 | −28 | 224 | 45 |
| Tax | 29 | 27 | 27 | 9 | −16 | 19 | −33 | 35 | 23 | 38 | 27 | 10 | 36 | 60 | −6 | 49 | 10 |
| Net profit | 72 | 65 | 66 | 23 | −45 | 44 | −90 | 89 | 70 | 268 | 96 | 27 | 127 | 207 | −23 | 175 | 35 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 558 | 795 | 627 | 516 | 614 | 503 | 834 | 754 | 1 647 | 2 351 | 2 233 | 2 132 | 2 376 | 1 536 | 2 248 | 2 739 |
| Equity | 299 | 364 | 430 | 453 | 408 | 452 | 362 | 451 | 521 | 749 | 795 | 822 | 949 | 1 156 | 1 133 | 1 308 | 1 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 451 | 1 048 | 972 | 685 | 656 | 252 | 53 | 49 |
| Short-term debt | 339 | 194 | 365 | 175 | 108 | 162 | 141 | 383 | 233 | 447 | 508 | 440 | 498 | 564 | 150 | 887 | 1 346 |
| Total debt | 339 | 194 | 365 | 175 | 108 | 162 | 141 | 383 | 233 | 898 | 1 556 | 1 412 | 1 183 | 1 220 | 402 | 940 | 1 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
BS Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Samnøy | Chief Executive Officer | 0 companies |
| Bodil Samnøy | Deputy Member | 0 companies |