| Revenue | NOK 319K | -85% |
| EBITDA | NOK -74K | -104% |
| Net profit | NOK -245K | -119% |
| Total assets | NOK 5,5M | -18% |
| Equity | NOK 5M | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 706 | 1 752 | 1 947 | 1 711 | 1 358 | 1 365 | 1 339 | 1 377 | 1 436 | 1 527 | 1 264 | 2 183 | 319 |
| Staff expenses | −0 | −36 | −602 | −678 | −655 | −624 | −631 | −605 | −616 | −488 | −333 | −294 | −0 | −0 |
| EBITDA | 0 | 607 | −179 | 921 | 615 | −866 | 364 | 350 | 445 | 743 | 977 | 544 | 1 790 | −74 |
| Depreciation & amort. | −0 | −742 | −1 018 | −1 221 | −1 597 | −1 094 | −1 288 | −548 | −530 | −499 | −491 | −516 | −481 | −183 |
| EBIT | 0 | −135 | −1 197 | −300 | −982 | −1 959 | −924 | −198 | −84 | 244 | 486 | 28 | 1 310 | −257 |
| Net financials | 0 | 439 | 264 | 85 | −682 | −75 | −84 | −82 | −91 | −95 | −86 | −71 | −44 | 12 |
| Profit before tax | 0 | 304 | −933 | −214 | −1 664 | −2 035 | −1 009 | −280 | −176 | 149 | 399 | −42 | 1 266 | −245 |
| Tax | −0 | 81 | −267 | −66 | −287 | −573 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 223 | −666 | −148 | −1 377 | −1 462 | −1 009 | −280 | −176 | 149 | 399 | −42 | 1 266 | −245 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 871 | 19 646 | 17 814 | 15 370 | 13 216 | 10 538 | 9 603 | 8 734 | 8 164 | 8 045 | 7 373 | 6 667 | 5 465 |
| Equity | — | 16 129 | 14 863 | 13 990 | 11 845 | 9 883 | 7 386 | 6 606 | 6 030 | 5 579 | 5 479 | 5 137 | 6 102 | 5 007 |
| Long-term debt | 0 | 2 998 | 2 874 | 2 737 | 2 596 | 2 449 | 2 294 | 2 131 | 1 959 | 1 777 | 1 587 | 1 387 | 0 | 0 |
| Short-term debt | 0 | 2 544 | 1 725 | 921 | 780 | 750 | 740 | 765 | 661 | 740 | 921 | 801 | 565 | 458 |
| Total debt | 0 | 5 542 | 4 599 | 3 657 | 3 375 | 3 200 | 3 034 | 2 896 | 2 620 | 2 518 | 2 508 | 2 189 | 565 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mary Oddlaug Myklevold | Deputy Member | 0 companies |
| Johan Arvid Myklevold | Chairman | 0 companies |