| Revenue | NOK 804,1M | -2% |
| EBITDA | NOK 74,4M | +58% |
| Net profit | NOK 58,5M | +37% |
| Total assets | NOK 319M | +37% |
| Equity | NOK 162,6M | +56% |
| Employees | 83 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 831 | 48 803 | 30 836 | 75 650 | 152 094 | 174 633 | 57 086 | 43 924 | 38 533 | 67 563 | 288 222 | 362 120 | 334 109 | 122 569 | 502 306 | 824 393 | 804 094 |
| Staff expenses | −0 | −10 943 | −10 708 | −8 820 | −8 419 | −13 093 | −17 321 | −18 733 | −18 190 | −19 246 | −25 688 | −39 926 | −57 038 | −62 932 | −57 522 | −80 258 | −107 137 | −111 320 |
| EBITDA | 0 | 9 991 | 7 681 | 492 | 4 071 | 15 180 | 28 779 | −20 168 | −9 442 | −10 095 | 543 | 16 547 | 27 818 | 31 327 | 2 929 | 42 061 | 46 999 | 74 418 |
| Depreciation & amort. | −0 | −109 | −119 | −54 | −10 | −95 | −159 | −118 | −59 | −212 | −292 | −226 | −154 | −85 | −323 | −1 640 | −6 970 | −9 453 |
| EBIT | 0 | 9 882 | 7 562 | 437 | 4 061 | 15 085 | 28 620 | −20 286 | −9 501 | −10 307 | 251 | 16 320 | 27 664 | 31 242 | 2 606 | 40 421 | 40 029 | 64 965 |
| Net financials | 0 | 1 426 | −1 006 | −183 | −22 | −2 049 | 4 431 | 2 812 | 1 565 | −1 313 | −2 005 | −1 987 | −4 820 | −8 357 | −767 | 1 742 | 14 766 | 10 063 |
| Profit before tax | 0 | 11 309 | 6 556 | 255 | 4 039 | 13 037 | 33 051 | −17 474 | −7 936 | −11 620 | −1 754 | 14 333 | 22 844 | 22 885 | 1 839 | 42 163 | 54 795 | 75 027 |
| Tax | −0 | 3 185 | 1 434 | 80 | 1 131 | 3 603 | 8 990 | −4 718 | 1 394 | −2 693 | −420 | 3 128 | −0 | −0 | −0 | 9 276 | 12 066 | −0 |
| Net profit | 0 | 8 123 | 5 122 | 175 | 2 908 | 9 434 | 24 061 | −12 756 | −9 330 | −8 927 | −1 334 | 11 205 | 17 848 | 17 861 | 1 440 | 32 887 | 42 730 | 58 457 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 51 528 | 39 858 | 22 680 | 68 611 | 127 957 | 112 461 | 35 776 | 41 814 | 46 470 | 72 925 | 138 878 | 158 700 | 172 348 | 165 835 | 249 095 | 232 489 | 319 008 |
| Equity | — | 10 901 | 12 182 | 12 357 | 19 804 | 29 238 | 25 724 | 504 | 1 175 | 10 662 | 9 328 | 56 221 | 74 068 | 90 318 | 91 758 | 124 645 | 104 190 | 162 648 |
| Long-term debt | 0 | −1 448 | −2 037 | −2 506 | 2 060 | 5 663 | 20 621 | 11 250 | 10 179 | 0 | 0 | 10 837 | 12 859 | 13 351 | 14 813 | 24 500 | 18 653 | 14 984 |
| Short-term debt | 0 | 35 140 | 25 639 | 7 817 | 46 747 | 93 057 | 66 117 | 24 022 | 30 460 | 35 808 | 63 597 | 71 820 | 71 773 | 68 679 | 59 265 | 99 950 | 109 645 | 141 377 |
| Total debt | 0 | 39 180 | 25 639 | 7 817 | 48 807 | 98 719 | 86 738 | 35 272 | 40 639 | 35 808 | 63 597 | 82 657 | 84 632 | 82 029 | 74 077 | 124 450 | 128 298 | 156 360 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Nicoletta Giadrossi | Chairman | 0 companies |
| Kristian Diesen | Board of Directors | 0 companies |
| Marcus Billman | Chairman | 0 companies |
| Geir Pettersen | Board of Directors | 0 companies |
| Svein Helge Pettersen | Chairman | 0 companies |
| Kai Preben Sæveland | Board of Directors | 0 companies |
| Mark Simon Dickinson | Chairman | 0 companies |