| Revenue | NOK 47M | +1% |
| EBITDA | NOK -2,6M | -37% |
| Net profit | NOK -2,2M | -31% |
| Total assets | NOK 15,7M | -10% |
| Equity | NOK 1,4M | -62% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 60 632 | 55 194 | 80 247 | 46 689 | 47 003 |
| Staff expenses | −21 982 | −21 865 | −25 757 | −21 900 | −22 228 |
| EBITDA | 5 383 | 1 429 | 750 | −1 934 | −2 649 |
| Depreciation & amort. | −331 | −272 | −231 | −109 | −97 |
| EBIT | 5 053 | 1 156 | 519 | −2 043 | −2 745 |
| Net financials | 11 | 4 | 6 | −79 | −13 |
| Profit before tax | 5 063 | 1 160 | 525 | −2 121 | −2 759 |
| Tax | 1 273 | 327 | 180 | −412 | −515 |
| Net profit | 3 791 | 833 | 345 | −1 710 | −2 244 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 24 581 | 16 947 | 21 136 | 17 338 | 15 688 |
| Equity | 3 987 | 3 479 | 3 552 | 3 831 | 1 442 |
| Long-term debt | 96 | 0 | 42 | 131 | 0 |
| Short-term debt | 20 499 | 13 468 | 17 542 | 13 376 | 14 247 |
| Total debt | 20 595 | 13 468 | 17 584 | 13 507 | 14 247 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØW Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.6% | 21.6% | 2022 | |
| Company | 21.6% | 21.6% | 2022 | |
| Company | 17.28% | 17.28% | 2022 | |
| Company | 15.1% | 15.1% | 2022 | |
| Company | 12.51% | 12.51% | 2022 | |
| Company | 2.83% | 2.83% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 2.27% | 2.27% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wilfred Edvardsen | Chief Executive Officer | 0 companies |
| Martin Bøhler | Chairman | 0 companies |
| Eirik Mikkelsen | Board of Directors | 0 companies |
| Jan Nygård | Board of Directors | 0 companies |
| Sverre Dalland Robertsen | Board of Directors | 0 companies |