| Revenue | NOK 13,3M | +9% |
| EBITDA | NOK 1,3M | -24% |
| Net profit | NOK 1,1M | -10% |
| Total assets | NOK 7,1M | +25% |
| Equity | NOK 4,6M | +29% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 351 | 3 769 | 4 033 | 4 327 | 4 450 | 4 986 | 5 126 | 6 636 | 7 539 | 8 163 | 8 498 | 9 614 | 8 203 | 9 136 | 10 922 | 12 256 | 13 323 |
| Staff expenses | −1 430 | −1 624 | −1 697 | −1 777 | −1 890 | −2 035 | −2 007 | −2 580 | −2 802 | −2 954 | −3 136 | −3 531 | −3 092 | −3 405 | −4 140 | −4 733 | −5 601 |
| EBITDA | 86 | 89 | 195 | 187 | 232 | 508 | 579 | 879 | 1 103 | 1 243 | 1 228 | 1 238 | 1 216 | 1 149 | 1 392 | 1 663 | 1 262 |
| Depreciation & amort. | −30 | −29 | −38 | −38 | −37 | −16 | −34 | −119 | −407 | −308 | −314 | −329 | −253 | −224 | −214 | −224 | −251 |
| EBIT | 56 | 60 | 157 | 149 | 194 | 492 | 545 | 759 | 696 | 935 | 914 | 909 | 963 | 925 | 1 178 | 1 439 | 1 011 |
| Net financials | 1 | 1 | 3 | −0 | −1 | 1 | 0 | −0 | −27 | −29 | −15 | 1 | −0 | −0 | −1 | 67 | 286 |
| Profit before tax | 57 | 60 | 160 | 149 | 194 | 492 | 545 | 759 | 669 | 906 | 899 | 910 | 963 | 925 | 1 177 | 1 506 | 1 297 |
| Tax | −0 | −0 | 54 | 41 | 59 | 137 | 133 | 205 | 168 | 216 | 205 | 200 | 212 | 223 | 266 | 330 | 243 |
| Net profit | 57 | 60 | 107 | 108 | 134 | 355 | 412 | 554 | 501 | 690 | 694 | 710 | 751 | 702 | 911 | 1 176 | 1 054 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 756 | 885 | 1 043 | 1 155 | 1 492 | 2 111 | 2 106 | 3 269 | 3 378 | 3 599 | 3 943 | 4 578 | 4 152 | 5 436 | 5 674 | 7 072 |
| Equity | 136 | 196 | 303 | 310 | 345 | 600 | 612 | 891 | 1 007 | 1 547 | 1 741 | 2 451 | 3 202 | 2 504 | 2 415 | 3 591 | 4 646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 19 | 703 | 664 | 47 | 66 | 95 | 0 | 0 | 0 | 7 |
| Short-term debt | 356 | 560 | 582 | 733 | 810 | 892 | 1 484 | 1 196 | 1 559 | 1 167 | 1 811 | 1 426 | 1 280 | 1 648 | 3 020 | 2 083 | 2 419 |
| Total debt | 356 | 560 | 582 | 733 | 810 | 892 | 1 499 | 1 215 | 2 261 | 1 831 | 1 858 | 1 492 | 1 375 | 1 648 | 3 020 | 2 083 | 2 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Aarhus | Deputy Member | 0 companies |
| Evi Anita Torp | Chairman | 0 companies |