| Revenue | NOK 3,3M | +40% |
| EBITDA | NOK -126K | -2008% |
| Net profit | NOK -147K | -420% |
| Total assets | NOK 794K | +142% |
| Equity | NOK 100K | -32% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 756 | 2 234 | 2 325 | 2 392 | 3 346 |
| Staff expenses | −1 346 | −911 | −855 | −908 | −901 |
| EBITDA | 139 | −36 | 151 | −6 | −126 |
| Depreciation & amort. | −38 | −29 | −28 | −22 | −20 |
| EBIT | 100 | −65 | 123 | −28 | −147 |
| Net financials | −0 | −10 | 0 | 0 | −0 |
| Profit before tax | 100 | −75 | 124 | −28 | −147 |
| Tax | 11 | −0 | 18 | −0 | −0 |
| Net profit | 89 | −75 | 106 | −28 | −147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 529 | 334 | 418 | 328 | 794 |
| Equity | 209 | 134 | 240 | 147 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 200 | 178 | 181 | 694 |
| Total debt | 320 | 200 | 178 | 181 | 694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Company | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Marie Johansen | Chief Executive Officer | 0 companies |
| Kathrine Jessen Frøysa | Board of Directors | 0 companies |
| Martin Fredrik Grane | Board of Directors | 0 companies |