| Revenue | NOK 249K | +2% |
| EBITDA | NOK 200K | +7% |
| Net profit | NOK 164K | +5% |
| Total assets | NOK 400K | +20% |
| Equity | NOK 130K | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 333 | 116 | 428 | 209 | 230 | 185 | 323 | 310 | 259 | 262 | 253 | 250 | 304 | 245 | 249 |
| Staff expenses | −18 | −15 | −19 | −150 | −73 | −71 | −60 | −124 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 240 | 23 | 56 | 18 | −180 | 134 | 110 | 154 | 216 | 220 | 218 | 207 | 218 | 267 | 187 | 200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 240 | 23 | 56 | 18 | −180 | 134 | 110 | 154 | 216 | 220 | 218 | 207 | 218 | 267 | 187 | 200 |
| Net financials | 1 | 3 | 8 | 6 | 1 | 0 | 0 | −2 | 0 | 1 | 2 | 1 | 1 | 7 | 13 | 10 |
| Profit before tax | 242 | 27 | 64 | 24 | −179 | 134 | 111 | 152 | 216 | 221 | 220 | 208 | 219 | 274 | 200 | 210 |
| Tax | 52 | 8 | 18 | 7 | −48 | 36 | 30 | 38 | 52 | 51 | 48 | 46 | 48 | 60 | 44 | 46 |
| Net profit | 190 | 19 | 46 | 17 | −130 | 98 | 81 | 114 | 165 | 170 | 172 | 163 | 171 | 214 | 156 | 164 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 256 | 305 | 298 | 165 | 197 | 288 | 309 | 434 | 388 | 357 | 347 | 350 | 420 | 334 | 400 |
| Equity | 180 | 199 | 106 | 123 | 44 | 142 | 130 | 151 | 166 | 136 | 137 | 131 | 131 | 130 | 130 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 57 | 198 | 174 | 41 | 55 | 158 | 158 | 268 | 252 | 219 | 216 | 219 | 290 | 204 | 270 |
| Total debt | 486 | 57 | 198 | 174 | 121 | 55 | 158 | 158 | 268 | 252 | 219 | 216 | 219 | 290 | 204 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvollen Invest As | Company | 50.0% | 50.0% | 2024 |
Tokom Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Holm | Chief Executive Officer | 0 companies |
| Ole Arnt Angelsen | Chairman | 0 companies |