| Revenue | NOK 35,9M | +16% |
| EBITDA | NOK 983K | +422% |
| Net profit | NOK 278K | +129% |
| Total assets | NOK 32,2M | +16% |
| Equity | NOK 14,5M | +68% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 500 | 41 150 | 41 804 | 41 542 | 43 781 | 47 305 | 44 279 | 47 208 | 45 017 | 46 619 | 42 142 | 33 661 | 31 005 | 35 937 |
| Staff expenses | −8 700 | −8 342 | −8 951 | −7 740 | −8 298 | −9 177 | −8 947 | −9 336 | −9 381 | −8 825 | −9 874 | −7 384 | −3 723 | −4 201 |
| EBITDA | 1 938 | 2 555 | 1 624 | 1 248 | 3 467 | 2 303 | 680 | 2 120 | 2 185 | 900 | −903 | −3 765 | −305 | 983 |
| Depreciation & amort. | −293 | −397 | −346 | −570 | −618 | −519 | −1 081 | −1 341 | −1 254 | −903 | −910 | −857 | −751 | −548 |
| EBIT | 1 644 | 2 157 | 1 278 | 678 | 2 849 | 1 784 | −401 | 779 | 932 | −2 | −1 814 | −4 622 | −1 057 | 435 |
| Net financials | 55 | −115 | 112 | 153 | 34 | 60 | 22 | 6 | 229 | 336 | 256 | 500 | −182 | −74 |
| Profit before tax | 1 699 | 2 042 | 1 390 | 832 | 2 883 | 1 844 | −379 | 785 | 1 161 | 334 | −1 558 | −4 123 | −1 239 | 361 |
| Tax | 516 | 577 | 424 | 331 | 818 | 542 | −63 | 264 | 326 | 110 | −307 | −903 | −272 | 84 |
| Net profit | 1 183 | 1 465 | 966 | 501 | 2 065 | 1 303 | −316 | 521 | 835 | 223 | −1 251 | −3 220 | −967 | 278 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 968 | 18 389 | 19 941 | 24 384 | 26 060 | 28 537 | 27 541 | 28 617 | 30 238 | 28 254 | 27 282 | 26 397 | 27 786 | 32 229 |
| Equity | 6 489 | 8 448 | 9 414 | 9 186 | 11 498 | 12 801 | 12 485 | 13 006 | 13 841 | 14 064 | 12 814 | 9 594 | 8 627 | 14 468 |
| Long-term debt | 0 | 0 | 0 | 641 | 466 | 354 | 1 107 | 1 379 | 984 | 776 | 258 | 0 | 0 | 0 |
| Short-term debt | 16 068 | 9 468 | 10 212 | 14 557 | 14 096 | 15 382 | 13 950 | 14 232 | 15 413 | 13 413 | 14 210 | 16 803 | 19 158 | 17 762 |
| Total debt | 16 479 | 9 941 | 10 527 | 15 198 | 14 562 | 15 736 | 15 057 | 15 611 | 16 397 | 14 189 | 14 469 | 16 803 | 19 158 | 17 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Time Trend As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tomas Tveit | Chief Executive Officer | 0 companies |
| Kai Gustav Piene | Chairman | 0 companies |
| Johan Carsten Max Walter | Board of Directors | 0 companies |