| Revenue | NOK 0 | — |
| EBITDA | NOK -518K | -213% |
| Net profit | NOK 880K | -94% |
| Total assets | NOK 848,7M | +139% |
| Equity | NOK 66,1M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −96 | −147 | −142 | −165 | −518 |
| Depreciation & amort. | −0 | −0 | −0 | 14 000 | −0 |
| EBIT | −96 | −147 | −142 | 13 835 | −518 |
| Net financials | 1 | −4 | −168 | −0 | 0 |
| Profit before tax | −95 | −151 | −310 | 13 834 | −518 |
| Tax | −0 | −0 | −0 | −383 | −661 |
| Net profit | −95 | −151 | −310 | 15 002 | 880 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 697 | 1 303 | 9 118 | 355 053 | 848 736 |
| Equity | 662 | 512 | 201 | 65 203 | 66 084 |
| Long-term debt | 0 | 0 | 0 | 264 335 | 751 867 |
| Short-term debt | 35 | 792 | 8 916 | 25 514 | 30 785 |
| Total debt | 35 | 792 | 8 916 | 289 850 | 782 652 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AF Deputy Member | Deputy Member | 2021 – 2022 |
TU Deputy Member | Deputy Member | 2021 – 2022 |
SH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2024 | |
| Former (6) | ||
| Deputy Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anja-Therese Fardal | Deputy Member | 0 companies |
| Trude Undebakke | Deputy Member | 0 companies |
| Stein Håvard Bjøru | Deputy Member | 0 companies |
| Jacob Hornnes | Deputy Chairman | 0 companies |
| Terje Bakke Nævdal | Deputy Chairman | 0 companies |
| Øistein Brandt | Board of Directors | 0 companies |
| Harald Fimreite | Deputy Chairman | 0 companies |
| Erlend Hillestad Bårgard | Chairman | 0 companies |
| Svein Halveg | Board of Directors | 0 companies |
| Trond Knudsen | Board of Directors | 0 companies |
| Berit Larsen | Deputy Chairman | 0 companies |