Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Norscrap West AS
AS
Active
Org 984220847
Hanøytangen 122, 5310
Hauglandshella
Materials recovery
·
NACE 3821
Est. 2002 · 24 years old
33 employees
Monitor
Share
Norway
/
Companies
/
Materials recovery
/
Norscrap West AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
494M
371M
247M
124M
0M
2020: 215M
215M
2020
2021: 355M (+65% vs 2020)
355M
+65%
2021
2022: 397M (+12% vs 2021)
397M
+12%
2022
2023: 326M (-18% vs 2022)
326M
-18%
2023
2024: 308M (-6% vs 2023)
308M
-6%
2024
EBITDA
NOK millions
103M
78M
52M
26M
0M
2020: 30M
30M
2020
2021: 64M (+113% vs 2020)
64M
+113%
2021
2022: 83M (+30% vs 2021)
83M
+30%
2022
2023: 69M (-17% vs 2022)
69M
-17%
2023
2024: 62M (-10% vs 2023)
62M
-10%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
307 707
326 074
397 266
354 748
215 016
Staff expenses
−33 501
−31 355
−31 410
−28 227
−27 240
EBITDA
61 556
68 588
82 510
64 053
30 306
Depreciation & amort.
−16 598
−18 446
−15 982
−14 649
−14 048
EBIT
44 957
50 142
66 528
49 404
16 258
Net financials
6 796
4 935
1 835
152
174
Profit before tax
51 753
55 077
68 363
49 556
16 433
Tax
11 348
12 103
15 009
10 864
3 582
Net profit
40 405
42 975
53 354
38 692
12 851
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
417 301
413 773
389 366
347 618
283 935
Equity
350 392
339 987
322 012
293 658
254 966
Long-term debt
4 742
5 414
6 468
2 075
2 605
Short-term debt
62 167
68 372
60 885
51 885
26 364
Total debt
66 909
73 787
67 354
53 960
28 969
Financial ratios
5-year trend
EBITDA margin
20,0 %
This company
15,8 %
Market median
This company
Market median
27% above market
2020
2024
Equity ratio
84,0 %
This company
38,2 %
Market median
This company
Market median
120% above market
2020
2024
Return on equity
11,5 %
This company
18,4 %
Market median
This company
Market median
37% below market
2020
2024
Net profit margin
13,1 %
This company
8,1 %
Market median
This company
Market median
62% above market
2020
2024
Asset turnover
0,74×
This company
1,12×
Market median
This company
Market median
34% below market
2020
2024
Debt / equity
0,19×
This company
0,62×
Market median
This company
Market median
69% below market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Norscrap West AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
