| Revenue | NOK 66M | -2% |
| EBITDA | NOK 7,7M | -18% |
| Net profit | NOK 5,2M | -21% |
| Total assets | NOK 22,6M | -15% |
| Equity | NOK 12,5M | +6% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 43 680 | 35 713 | 27 365 | 31 111 | 38 048 | 40 499 | 41 846 | 36 011 | 31 931 | 33 212 | 35 416 | 38 698 | 39 182 | 46 096 | 52 554 | 67 394 | 65 950 |
| Staff expenses | −0 | −8 419 | −7 679 | −7 194 | −7 888 | −9 502 | −9 151 | −9 589 | −9 679 | −9 621 | −10 111 | −10 187 | −11 130 | −9 965 | −11 037 | −12 177 | −13 797 | −12 740 |
| EBITDA | 0 | 8 568 | 5 245 | 1 039 | 2 093 | 4 353 | 5 296 | 4 263 | 2 498 | 642 | 123 | 2 186 | 1 954 | 2 851 | 5 872 | 5 721 | 9 461 | 7 725 |
| Depreciation & amort. | −0 | −182 | −271 | −394 | −396 | −415 | −446 | −578 | −559 | −373 | −364 | −313 | −282 | −249 | −236 | −124 | −398 | −650 |
| EBIT | 0 | 8 386 | 4 974 | 644 | 1 697 | 3 938 | 4 850 | 3 685 | 1 938 | 269 | −241 | 1 873 | 1 672 | 2 602 | 5 637 | 5 596 | 9 063 | 7 075 |
| Net financials | 0 | 205 | 180 | 120 | 248 | 449 | −22 | −68 | −68 | 1 | −177 | −4 | −113 | −334 | −82 | −169 | −631 | −316 |
| Profit before tax | 0 | 8 591 | 5 154 | 764 | 1 945 | 4 387 | 4 828 | 3 617 | 1 870 | 270 | −417 | 1 869 | 1 560 | 2 268 | 5 555 | 5 427 | 8 433 | 6 759 |
| Tax | −0 | 2 407 | 1 438 | 249 | 547 | 1 219 | 1 323 | 981 | 544 | 98 | −175 | 434 | 343 | 503 | 1 223 | 1 206 | 1 861 | 1 557 |
| Net profit | 0 | 6 184 | 3 716 | 515 | 1 399 | 3 169 | 3 504 | 2 637 | 1 326 | 172 | −242 | 1 436 | 1 216 | 1 764 | 4 332 | 4 222 | 6 572 | 5 202 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 475 | 17 162 | 13 306 | 15 076 | 17 587 | 19 069 | 18 207 | 14 568 | 14 080 | 15 347 | 16 046 | 19 102 | 17 415 | 15 370 | 21 173 | 26 725 | 22 640 |
| Equity | — | 6 445 | 7 161 | 7 176 | 6 575 | 6 243 | 6 248 | 6 884 | 8 210 | 8 382 | 8 140 | 5 140 | 6 356 | 3 621 | 5 052 | 5 274 | 11 846 | 12 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 288 | 236 | 229 | 0 |
| Short-term debt | 0 | 14 955 | 10 001 | 6 130 | 8 501 | 11 343 | 12 821 | 11 323 | 6 358 | 5 697 | 7 207 | 10 906 | 12 746 | 13 738 | 10 029 | 15 663 | 14 640 | 10 083 |
| Total debt | 0 | 15 030 | 10 001 | 6 130 | 8 501 | 11 343 | 12 821 | 11 323 | 6 358 | 5 697 | 7 207 | 10 906 | 12 746 | 13 794 | 10 317 | 15 899 | 14 869 | 10 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Masima-B As | Company | 51.2% | 51.2% | 2023 |
| Individual | 11.5% | 11.5% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 6.3% | 6.3% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Kristin Eskilt Brattbakk | Deputy Member | 0 companies |
| Aud Haneberg | Board of Directors | 0 companies |
| Thor Brattbakk | Chairman | 0 companies |
| Bjørn Richard Hansen | Board of Directors | 0 companies |
| Patrik Göran Vesterlund | Chairman | 0 companies |