| Revenue | NOK 9,9M | +1% |
| EBITDA | NOK 3,5M | -16% |
| Net profit | NOK 3,1M | -11% |
| Total assets | NOK 19,3M | -2% |
| Equity | NOK 5,6M | +3% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 694 | 18 519 | 9 057 | 6 751 | 7 517 | 6 725 | 7 085 | 6 762 | 7 631 | 5 579 | 9 031 | 10 132 | 9 734 | 9 863 |
| Staff expenses | −597 | −795 | −1 496 | −1 676 | −2 070 | −1 165 | −1 178 | −1 900 | −2 141 | −2 233 | −2 224 | −2 353 | −2 407 | −2 726 |
| EBITDA | 2 420 | 2 438 | 4 681 | 2 185 | 1 389 | 1 726 | 1 258 | 693 | 2 367 | 2 447 | 3 587 | 3 986 | 4 158 | 3 506 |
| Depreciation & amort. | −19 | −19 | −6 | −8 | −8 | −13 | −13 | −14 | −14 | −14 | −5 | −6 | −6 | −6 |
| EBIT | 2 402 | 2 419 | 4 675 | 2 176 | 1 382 | 1 713 | 1 244 | 679 | 2 354 | 2 433 | 3 583 | 3 980 | 4 152 | 3 500 |
| Net financials | 81 | 22 | 212 | 151 | 76 | 22 | 7 | 14 | 36 | 34 | 38 | 97 | 315 | 494 |
| Profit before tax | 2 483 | 2 441 | 4 887 | 2 327 | 1 458 | 1 735 | 1 252 | 693 | 2 390 | 2 468 | 3 621 | 4 077 | 4 467 | 3 994 |
| Tax | 693 | 727 | 1 383 | 647 | 400 | 435 | 302 | 164 | 528 | 547 | 958 | 897 | 981 | 880 |
| Net profit | 1 790 | 1 714 | 3 504 | 1 680 | 1 058 | 1 301 | 950 | 529 | 1 862 | 1 921 | 2 663 | 3 179 | 3 486 | 3 114 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 635 | 11 215 | 17 769 | 12 321 | 11 372 | 13 408 | 11 346 | 11 573 | 13 263 | 14 681 | 16 988 | 17 519 | 19 828 | 19 343 |
| Equity | 2 638 | 1 136 | 2 219 | 2 231 | 2 155 | 2 311 | 2 340 | 2 349 | 4 211 | 4 658 | 3 563 | 4 901 | 5 439 | 5 606 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 958 | 10 079 | 15 550 | 10 090 | 9 216 | 11 096 | 9 006 | 9 224 | 9 052 | 10 023 | 13 425 | 12 618 | 14 389 | 13 737 |
| Total debt | 7 997 | 10 079 | 15 550 | 10 090 | 9 216 | 11 096 | 9 006 | 9 224 | 9 052 | 10 023 | 13 425 | 12 618 | 14 389 | 13 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adam Og Eva Gruppen As | Company | 26.8% | 26.8% | 2024 |
Hair & There Invest As | Company | 21.5% | 21.5% | 2024 |
Modern Design As | Company | 7.5% | 7.5% | 2023 |
Madonna Holding As | Company | 4.8% | 4.8% | 2024 |
Auster Salonger As | Company | 4.8% | 4.8% | 2024 |
Can Cam Utvikling As | Company | 4.8% | 4.8% | 2024 |
Majas Salong As | Company | 4.2% | 4.2% | 2024 |
Thw Holdings As | Company | 3.5% | 3.5% | 2024 |
T Grande Frisør As | Company | 3.5% | 3.5% | 2024 |
Kvartalet Frisør As | Company | 3.5% | 3.5% | 2024 |
Studio Alf As | Company | 3.5% | 3.5% | 2024 |
Think Hair Wear Galleriet As | Company | 3.5% | 3.5% | 2024 |
Klippotek Petite As | Company | 3.5% | 3.5% | 2024 |
Et Hårstudio Åsane As | Company | 3.5% | 3.5% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
Føhnix Dame & Herrefrisør As | Company | 1.4% | 1.4% | 2024 |
Pik'Asso Dame- Og Herrefrisør A/S | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Magnar Bjerkelund | Chief Executive Officer | 0 companies |
| Lars Terje Skjæveland | Board of Directors | 0 companies |
| Jan Henrik Jelsa | Board of Directors | 0 companies |
| Alf Terje Farstad | Board of Directors | 0 companies |
| Øistein Bjørndal | Chairman | 0 companies |
| Andre Auster | Board of Directors | 0 companies |
| Vibeke Toft Larsen | Board of Directors | 0 companies |