| Revenue | NOK 10K | — |
| EBITDA | NOK -8K | +42% |
| Net profit | NOK 141K | +99% |
| Total assets | NOK 1,4M | +4% |
| Equity | NOK 1,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 333 | 33 | 0 | 0 | 30 | 0 | 0 | 80 | 11 | 50 | 50 | 0 | 0 | 0 | 0 | 10 |
| Staff expenses | −226 | −117 | −15 | −17 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 345 | −339 | −61 | −61 | −42 | 13 | −16 | −16 | 2 | −79 | 11 | 23 | −17 | −68 | −25 | −14 | −8 |
| Depreciation & amort. | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 331 | −339 | −61 | −61 | −42 | 13 | −16 | −16 | 2 | −79 | 11 | 23 | −17 | −68 | −25 | −14 | −8 |
| Net financials | 1 053 | −6 | −126 | 132 | 13 | −13 | 1 | 2 | −527 | −432 | −425 | 127 | 1 164 | −706 | 167 | 85 | 149 |
| Profit before tax | 1 385 | −345 | −188 | 70 | −29 | 0 | −15 | −14 | −525 | −511 | −414 | 150 | 1 146 | −774 | 142 | 71 | 141 |
| Tax | 118 | −78 | −6 | 130 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 266 | −266 | −182 | −60 | −46 | 0 | −15 | −14 | −525 | −511 | −414 | 150 | 1 146 | −774 | 142 | 71 | 141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 542 | 2 106 | 1 843 | 1 782 | 1 734 | 1 734 | 1 719 | 1 825 | 1 306 | 843 | 404 | 580 | 1 797 | 1 130 | 1 273 | 1 348 | 1 401 |
| Equity | 2 287 | 2 020 | 1 838 | 1 779 | 1 733 | 1 733 | 1 718 | 1 704 | 1 179 | 667 | 254 | 403 | 1 550 | 775 | 918 | 989 | 1 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 256 | 86 | 5 | 3 | 1 | 1 | 1 | 121 | 127 | 176 | 150 | 177 | 247 | 354 | 356 | 359 | 271 |
| Total debt | 256 | 86 | 5 | 3 | 1 | 1 | 1 | 121 | 127 | 176 | 150 | 177 | 247 | 354 | 356 | 359 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Audun Hagemann Garshol | Deputy Member | 0 companies |
| Erik Rosen | Chairman | 0 companies |