| Revenue | NOK 22,7M | +8% |
| EBITDA | NOK 3,5M | +225% |
| Net profit | NOK 2,7M | +264% |
| Total assets | NOK 9,6M | +3% |
| Equity | NOK 2,2M | -11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 855 | 4 218 | 0 | 1 991 | 1 656 | 4 457 | 2 440 | 5 220 | 7 766 | 9 348 | 12 694 | 16 720 | 15 080 | 22 259 | 18 666 | 20 959 | 22 666 |
| Staff expenses | −478 | −372 | −0 | −820 | −585 | −1 421 | −1 116 | −973 | −1 437 | −1 512 | −3 884 | −4 134 | −3 936 | −4 534 | −3 689 | −4 016 | −5 566 |
| EBITDA | 179 | 800 | −92 | 119 | 46 | 62 | 51 | 36 | 188 | 430 | 621 | 686 | 351 | 323 | 415 | 1 088 | 3 539 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −0 | −0 | −0 | −28 | −38 | −28 | −9 | −62 | −108 | −132 | −78 | −57 | −48 |
| EBIT | 179 | 800 | −92 | 105 | 46 | 62 | 51 | 8 | 150 | 402 | 612 | 623 | 242 | 190 | 338 | 1 031 | 3 491 |
| Net financials | −92 | −87 | 92 | −101 | −40 | −51 | −3 | −2 | −1 | −0 | −1 | −5 | −1 | −1 | −1 | −88 | −3 |
| Profit before tax | 87 | 713 | 0 | 5 | 6 | 10 | 48 | 6 | 149 | 402 | 611 | 618 | 242 | 189 | 337 | 943 | 3 488 |
| Tax | 28 | 201 | −0 | 1 | 2 | 3 | 6 | 2 | 38 | 103 | 147 | 133 | 65 | 52 | 79 | 208 | 817 |
| Net profit | 59 | 512 | 0 | 3 | 4 | 7 | 42 | 4 | 111 | 299 | 465 | 485 | 176 | 138 | 257 | 734 | 2 671 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 857 | 2 169 | 1 861 | 2 289 | 2 235 | 943 | 773 | 795 | 2 124 | 2 899 | 5 068 | 8 013 | 5 663 | 8 268 | 6 083 | 9 277 | 9 597 |
| Equity | 432 | 944 | 944 | 189 | 194 | 201 | 243 | 248 | 359 | 658 | 1 122 | 1 608 | 1 784 | 1 922 | 2 179 | 2 422 | 2 164 |
| Long-term debt | 1 005 | 945 | 885 | 2 017 | 1 960 | 0 | 0 | 0 | 0 | 0 | 3 263 | 4 752 | 1 940 | 3 518 | 0 | 1 800 | 3 600 |
| Short-term debt | 420 | 280 | 32 | 82 | 81 | 742 | 530 | 548 | 1 765 | 2 242 | 683 | 1 654 | 1 939 | 2 828 | 3 904 | 5 056 | 3 833 |
| Total debt | 1 425 | 1 225 | 917 | 2 099 | 2 041 | 742 | 530 | 548 | 1 765 | 2 242 | 3 945 | 6 406 | 3 879 | 6 346 | 3 904 | 6 856 | 7 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiga Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Eunike Andersen | Deputy Member | 0 companies |
| Stig-Ottar Andersen | Chairman | 0 companies |