| Revenue | NOK 82,6M | -16% |
| EBITDA | NOK 15,9M | -8% |
| Net profit | NOK 12,4M | -9% |
| Total assets | NOK 51,2M | +22% |
| Equity | NOK 26M | +92% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 014 | 57 199 | 73 579 | 97 910 | 82 604 |
| Staff expenses | −16 518 | −20 658 | −26 862 | −32 889 | −33 616 |
| EBITDA | 8 139 | 12 200 | 15 236 | 17 255 | 15 862 |
| Depreciation & amort. | −243 | −250 | −296 | −304 | −206 |
| EBIT | 7 896 | 11 950 | 14 939 | 16 951 | 15 656 |
| Net financials | 206 | −1 | 89 | 200 | 538 |
| Profit before tax | 8 102 | 11 949 | 15 028 | 17 151 | 16 194 |
| Tax | 1 794 | 2 668 | 3 817 | 3 487 | 3 746 |
| Net profit | 6 309 | 9 281 | 11 211 | 13 665 | 12 448 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 000 | 45 404 | 42 955 | 41 963 | 51 194 |
| Equity | 11 421 | 10 702 | 11 913 | 13 577 | 26 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 579 | 34 702 | 31 042 | 28 385 | 25 168 |
| Total debt | 17 579 | 34 702 | 31 042 | 28 385 | 25 168 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Deputy Member | Deputy Member | 2026 |
AS Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 78% | 78% | 2023 | |
| Company | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Company | 2% | 2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| David Harald Olerup | Deputy Member | 0 companies |
| Anders Sødal Ranheim | Chief Executive Officer | 0 companies |
| Terje Nielsen Konttorp | Board of Directors | 0 companies |
| Andreas Lars Erik Bogren | Chairman | 0 companies |
| Susanne Maria Dannelind | Board of Directors | 0 companies |
| Lars Andreas Larsson | Board of Directors | 0 companies |
| Helge Ranheim | Chairman | 0 companies |
| Signe Elin Margareta Risbecker | Board of Directors | 0 companies |
| Leif-Arne Bratlie | Board of Directors | 0 companies |