| Revenue | NOK 5,3M | +89% |
| EBITDA | NOK -10,6M | +4% |
| Net profit | NOK -10,9M | +4% |
| Total assets | NOK 14,6M | +75% |
| Equity | NOK 7,5M | +125% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 796 | 13 380 | 13 367 | 8 531 | 9 117 | 10 351 | 14 242 | 14 372 | 16 766 | 13 751 | 14 886 | 11 446 | 8 756 | 7 592 | 4 171 | 2 824 | 5 348 |
| Staff expenses | −4 822 | −4 369 | −4 187 | −3 614 | −3 954 | −3 866 | −5 821 | −6 200 | −6 389 | −6 962 | −5 664 | −6 662 | −6 319 | −6 554 | −7 245 | −8 047 | −8 432 |
| EBITDA | 514 | 949 | 35 | 685 | 1 814 | 786 | −2 476 | −2 556 | −968 | −5 671 | −1 846 | −6 766 | −6 941 | −6 077 | −7 547 | −10 974 | −10 590 |
| Depreciation & amort. | −448 | −485 | −485 | −462 | −77 | −31 | −28 | −28 | −38 | −83 | −85 | −63 | −66 | −98 | −100 | −101 | −64 |
| EBIT | 66 | 463 | −451 | 223 | 1 738 | 755 | −2 504 | −2 584 | −1 006 | −5 754 | −1 931 | −6 829 | −7 006 | −6 175 | −7 647 | −11 076 | −10 654 |
| Net financials | −48 | −153 | −82 | −129 | −159 | 687 | 2 644 | 2 716 | 1 384 | 2 404 | 1 975 | 53 | 1 470 | 944 | −182 | −204 | −197 |
| Profit before tax | 18 | 310 | −533 | 94 | 1 579 | 1 442 | 140 | 132 | 378 | −3 350 | 44 | −6 776 | −5 536 | −5 232 | −7 829 | −11 279 | −10 851 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 310 | −533 | 94 | 1 579 | 1 442 | 140 | 132 | 378 | −3 350 | 44 | −6 776 | −5 536 | −5 232 | −7 829 | −11 279 | −10 851 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 609 | 10 893 | 7 513 | 6 880 | 7 594 | 10 526 | 15 572 | 12 708 | 17 043 | 15 365 | 15 242 | 9 444 | 11 419 | 10 884 | 8 065 | 8 333 | 14 601 |
| Equity | 1 629 | 1 940 | 1 406 | 1 501 | 3 149 | 4 592 | 4 732 | 4 864 | 5 242 | 1 892 | 1 936 | −798 | −123 | −2 534 | 2 082 | 3 321 | 7 470 |
| Long-term debt | 1 876 | 1 705 | 1 421 | 1 784 | 1 315 | 934 | 539 | 844 | 1 662 | 2 969 | 2 386 | 1 669 | 1 625 | 1 263 | 625 | 125 | 2 300 |
| Short-term debt | 4 104 | 7 248 | 4 686 | 3 595 | 3 130 | 5 000 | 10 300 | 7 000 | 10 139 | 10 505 | 10 919 | 8 573 | 9 917 | 12 155 | 5 358 | 4 886 | 4 831 |
| Total debt | 5 980 | 8 954 | 6 107 | 5 379 | 4 445 | 5 934 | 10 840 | 7 844 | 11 801 | 13 473 | 13 306 | 10 242 | 11 542 | 13 419 | 5 983 | 5 011 | 7 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
EK Deputy Member | Deputy Member | 2024 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K A Rasmussen As | Company | 59.6% | 59.6% | 2024 |
To Polymer As | Company | 6.7% | 6.7% | 2024 |
Stiftelsen First Seed Hedmark | Company | 5.3% | 5.3% | 2024 |
Hk Polymer As | Company | 4.8% | 4.8% | 2024 |
Ron K. Selwood | Company | 4.8% | 4.8% | 2022 |
| Individual | 3.9% | 3.9% | 2022 | |
Elvern As | Company | 3.9% | 3.9% | 2022 |
Komm-In As | Company | 3.7% | 3.7% | 2024 |
Redford Polymers Nuf | Company | 3.5% | 3.5% | 2024 |
Steve Selwood | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
Creato As | Company | 2.0% | 2.0% | 2024 |
Just Holding As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Vittco As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Ove Grønlund | Chief Executive Officer | 0 companies |
| Endre Krogsrud | Deputy Member | 0 companies |
| Jan Egill Topstad | Chief Executive Officer | 0 companies |
| Sturla Berg | Chief Executive Officer | 0 companies |
| Keith Redford | Board of Directors | 0 companies |
| Ronald Kirby Selwood | Board of Directors | 0 companies |
| Lars Rognås | Board of Directors | 0 companies |
| Bjørn Kåre Ursin | Board of Directors | 0 companies |
| Torodd Rande | Chairman | 0 companies |
| Arnfinn Erland Paulsrud | Board of Directors | 0 companies |