| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +58% |
| Net profit | NOK 65K | +875% |
| Total assets | NOK 1,4M | -25% |
| Equity | NOK 463K | +146% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 509 | 510 | 519 | 514 | 522 | 489 | 534 | 488 | 422 | 523 | 468 | 1 283 | 5 373 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 429 | 427 | 436 | 441 | 432 | 424 | 369 | 335 | 377 | 164 | 288 | 193 | 1 053 | 5 019 | −21 | −11 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 429 | 427 | 436 | 441 | 432 | 424 | 369 | 335 | 377 | 164 | 288 | 193 | 1 053 | 5 019 | −21 | −11 | −5 |
| Net financials | −448 | −341 | −333 | −347 | −360 | −368 | −303 | −221 | −243 | −246 | −247 | −245 | −235 | −5 | 1 | 0 | 89 |
| Profit before tax | −19 | 86 | 103 | 94 | 72 | 56 | 66 | 115 | 134 | −83 | 42 | −51 | 817 | 5 014 | −20 | −11 | 84 |
| Tax | −5 | 24 | 29 | 26 | 20 | 17 | 18 | 51 | 15 | −0 | −0 | −0 | 159 | 1 103 | −4 | −2 | 18 |
| Net profit | −14 | 62 | 74 | 68 | 52 | 40 | 48 | 64 | 119 | −83 | 42 | −51 | 658 | 3 911 | −16 | −8 | 65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 531 | 6 586 | 6 668 | 6 620 | 6 551 | 6 541 | 6 632 | 6 710 | 6 696 | 6 829 | 6 841 | 6 762 | 6 619 | 5 820 | 2 712 | 1 885 | 1 414 |
| Equity | 119 | 181 | 255 | 323 | 374 | 414 | 462 | 526 | 645 | 562 | 204 | 153 | 811 | 1 869 | 1 657 | 188 | 463 |
| Long-term debt | 5 880 | 5 836 | 5 836 | 5 836 | 5 836 | 5 836 | 6 008 | 5 960 | 6 036 | 6 099 | 6 013 | 6 605 | 5 634 | 298 | 809 | 191 | 0 |
| Short-term debt | 531 | 568 | 577 | 461 | 340 | 291 | 162 | 224 | 16 | 167 | 624 | 4 | 174 | 3 653 | 246 | 1 506 | 952 |
| Total debt | 6 412 | 6 405 | 6 413 | 6 298 | 6 177 | 6 127 | 6 170 | 6 185 | 6 051 | 6 267 | 6 637 | 6 609 | 5 808 | 3 952 | 1 055 | 1 697 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thron Soma | Chief Executive Officer | 0 companies |
| Guro Mæhlum | Chairman | 0 companies |
| Emma Christina Steen Åkerberg | Board of Directors | 0 companies |
| Carl Göran Åkerberg | Chairman | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |