| Revenue | NOK 128K | -17% |
| EBITDA | NOK 79K | -32% |
| Net profit | NOK 34K | -45% |
| Total assets | NOK 506K | +4% |
| Equity | NOK 477K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 109 | 110 | 110 | 110 | 110 | 130 | 154 | 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | 77 | 73 | 73 | 63 | 55 | 71 | 49 | 64 | 52 | 74 | 73 | 72 | 69 | 69 | 96 | 115 | 79 |
| Depreciation & amort. | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 | −45 |
| EBIT | 53 | 32 | 28 | 28 | 18 | 10 | 26 | 4 | 19 | 7 | 29 | 28 | 27 | 24 | 24 | 51 | 70 | 33 |
| Net financials | 2 | 0 | −12 | −883 | −99 | 168 | −270 | 5 | −128 | −103 | −157 | −17 | −19 | 73 | −6 | 157 | −7 | 1 |
| Profit before tax | 55 | 33 | 17 | −855 | −81 | 178 | −244 | 9 | −109 | −97 | −128 | 12 | 8 | 97 | 18 | 208 | 63 | 34 |
| Tax | 15 | 9 | 7 | −7 | −10 | −13 | −8 | −10 | −5 | −4 | 49 | 4 | 10 | 4 | 11 | 8 | −0 | −0 |
| Net profit | 40 | 24 | 10 | −848 | −71 | 191 | −236 | 18 | −104 | −93 | −177 | 8 | −2 | 93 | 8 | 200 | 63 | 34 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 501 | 1 474 | 2 464 | 1 555 | 1 443 | 1 611 | 1 356 | 1 344 | 1 216 | 1 093 | 884 | 826 | 788 | 823 | 789 | 1 046 | 487 | 506 |
| Equity | 1 360 | 1 383 | 1 393 | 545 | 474 | 665 | 429 | 447 | 343 | 250 | 73 | 81 | 79 | 172 | 180 | 379 | 442 | 477 |
| Long-term debt | 60 | 40 | 1 023 | 979 | 943 | 913 | 881 | 847 | 809 | 770 | 728 | 686 | 645 | 592 | 542 | 493 | 0 | 0 |
| Short-term debt | 81 | 51 | 48 | 31 | 27 | 34 | 46 | 50 | 63 | 73 | 82 | 59 | 64 | 59 | 67 | 173 | 45 | 30 |
| Total debt | 141 | 91 | 1 071 | 1 010 | 969 | 946 | 927 | 897 | 873 | 843 | 811 | 745 | 709 | 650 | 610 | 666 | 45 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Helene Myhre | Board of Directors | 0 companies |
| Leif Arne Myhre | Board of Directors | 0 companies |
| Tor Arne Myhre | Chairman | 0 companies |
| Karianne Granrud | Chairman | 0 companies |