| Revenue | NOK 319K | +8% |
| EBITDA | NOK 86K | +204% |
| Net profit | NOK 14K | +108% |
| Total assets | NOK 1,4M | +5% |
| Equity | NOK 1,2M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 51 | 149 | 463 | 121 | 178 | 302 | 116 | 299 | 222 | 2 125 | 621 | 424 | 551 | 1 044 | 295 | 319 |
| Staff expenses | −2 | −20 | −25 | −8 | −0 | −50 | −43 | −23 | −16 | −6 | −443 | −895 | −62 | −16 | −45 | −101 | −41 |
| EBITDA | −128 | 126 | 62 | 354 | 42 | 55 | 124 | −71 | 165 | 105 | 927 | −945 | 133 | 230 | −106 | −83 | 86 |
| Depreciation & amort. | −8 | −10 | −21 | −50 | −50 | −110 | −86 | −83 | −60 | −105 | −66 | −66 | −66 | −60 | −59 | −72 | −72 |
| EBIT | −136 | 116 | 41 | 304 | −8 | −55 | 39 | −154 | 105 | 0 | 861 | −1 011 | 67 | 170 | −165 | −155 | 14 |
| Net financials | 4 | 0 | −8 | 0 | 1 | 0 | −0 | −0 | −2 | 0 | −0 | −5 | 0 | 0 | 0 | −8 | −1 |
| Profit before tax | −132 | 116 | 32 | 304 | −7 | −55 | 38 | −155 | 103 | 0 | 861 | −1 015 | 67 | 170 | −165 | −162 | 14 |
| Tax | −0 | −0 | −0 | −0 | 1 | −0 | 9 | −0 | 45 | −23 | 302 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −132 | 116 | 32 | 304 | −8 | −55 | 29 | −155 | 58 | 23 | 559 | −1 015 | 67 | 170 | −165 | −162 | 14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 482 | 411 | 816 | 715 | 708 | 836 | 505 | 665 | 866 | 2 398 | 1 579 | 1 479 | 1 572 | 1 449 | 1 316 | 1 385 |
| Equity | −629 | −512 | −480 | −176 | −184 | −239 | −210 | −364 | −306 | −283 | 276 | 1 261 | 1 325 | 1 495 | 1 330 | 1 168 | 1 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 986 | 994 | 891 | 992 | 899 | 946 | 1 045 | 869 | 972 | 1 149 | 2 122 | 319 | 154 | 77 | 119 | 149 | 204 |
| Total debt | 986 | 994 | 891 | 992 | 899 | 946 | 1 045 | 869 | 972 | 1 149 | 2 122 | 319 | 154 | 77 | 119 | 149 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Deputy Member | Deputy Member | 2002 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håsi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Rydningen | Deputy Member | 0 companies |
| Jan Eigil Rydningen | Chief Executive Officer | 0 companies |